[KFIMA] QoQ Quarter Result on 31-Mar-2019 [#4]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -77.06%
YoY- 5.58%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 135,745 128,637 114,753 135,075 105,340 133,479 95,579 26.26%
PBT 14,140 18,146 15,451 15,365 27,249 56,512 15,759 -6.95%
Tax -4,596 -6,535 -4,177 -10,705 -8,040 -7,769 -3,163 28.20%
NP 9,544 11,611 11,274 4,660 19,209 48,743 12,596 -16.84%
-
NP to SH 9,115 10,111 10,112 3,257 14,200 32,045 10,338 -8.02%
-
Tax Rate 32.50% 36.01% 27.03% 69.67% 29.51% 13.75% 20.07% -
Total Cost 126,201 117,026 103,479 130,415 86,131 84,736 82,983 32.14%
-
Net Worth 804,260 799,076 813,390 802,645 788,695 772,027 766,553 3.24%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - 25,346 - - - -
Div Payout % - - - 778.22% - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 804,260 799,076 813,390 802,645 788,695 772,027 766,553 3.24%
NOSH 282,231 282,231 282,231 282,231 282,231 282,231 282,231 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 7.03% 9.03% 9.82% 3.45% 18.24% 36.52% 13.18% -
ROE 1.13% 1.27% 1.24% 0.41% 1.80% 4.15% 1.35% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 48.27 45.72 40.77 47.96 37.40 47.37 33.91 26.46%
EPS 3.24 3.59 3.59 1.16 5.04 11.37 3.67 -7.95%
DPS 0.00 0.00 0.00 9.00 0.00 0.00 0.00 -
NAPS 2.86 2.84 2.89 2.85 2.80 2.74 2.72 3.39%
Adjusted Per Share Value based on latest NOSH - 282,231
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 48.10 45.58 40.66 47.86 37.32 47.29 33.87 26.26%
EPS 3.23 3.58 3.58 1.15 5.03 11.35 3.66 -7.97%
DPS 0.00 0.00 0.00 8.98 0.00 0.00 0.00 -
NAPS 2.8496 2.8313 2.882 2.8439 2.7945 2.7354 2.716 3.24%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.66 1.62 1.68 1.66 1.52 1.58 1.58 -
P/RPS 3.44 3.54 4.12 3.46 4.06 3.34 4.66 -18.27%
P/EPS 51.21 45.08 46.76 143.54 30.15 13.89 43.07 12.19%
EY 1.95 2.22 2.14 0.70 3.32 7.20 2.32 -10.90%
DY 0.00 0.00 0.00 5.42 0.00 0.00 0.00 -
P/NAPS 0.58 0.57 0.58 0.58 0.54 0.58 0.58 0.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 26/11/19 27/08/19 30/05/19 27/02/19 27/11/18 28/08/18 -
Price 1.52 1.67 1.72 1.66 1.64 1.51 1.66 -
P/RPS 3.15 3.65 4.22 3.46 4.39 3.19 4.89 -25.35%
P/EPS 46.89 46.47 47.87 143.54 32.53 13.28 45.25 2.39%
EY 2.13 2.15 2.09 0.70 3.07 7.53 2.21 -2.42%
DY 0.00 0.00 0.00 5.42 0.00 0.00 0.00 -
P/NAPS 0.53 0.59 0.60 0.58 0.59 0.55 0.61 -8.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment