[KFIMA] QoQ Quarter Result on 31-Dec-2018 [#3]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- -55.69%
YoY- 12.01%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 128,637 114,753 135,075 105,340 133,479 95,579 131,953 -1.68%
PBT 18,146 15,451 15,365 27,249 56,512 15,759 17,654 1.84%
Tax -6,535 -4,177 -10,705 -8,040 -7,769 -3,163 -11,099 -29.72%
NP 11,611 11,274 4,660 19,209 48,743 12,596 6,555 46.34%
-
NP to SH 10,111 10,112 3,257 14,200 32,045 10,338 3,085 120.48%
-
Tax Rate 36.01% 27.03% 69.67% 29.51% 13.75% 20.07% 62.87% -
Total Cost 117,026 103,479 130,415 86,131 84,736 82,983 125,398 -4.49%
-
Net Worth 799,076 813,390 802,645 788,695 772,027 766,553 753,471 3.99%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - 25,346 - - - 25,397 -
Div Payout % - - 778.22% - - - 823.27% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 799,076 813,390 802,645 788,695 772,027 766,553 753,471 3.99%
NOSH 282,231 282,231 282,231 282,231 282,231 282,231 282,231 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 9.03% 9.82% 3.45% 18.24% 36.52% 13.18% 4.97% -
ROE 1.27% 1.24% 0.41% 1.80% 4.15% 1.35% 0.41% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 45.72 40.77 47.96 37.40 47.37 33.91 46.76 -1.48%
EPS 3.59 3.59 1.16 5.04 11.37 3.67 1.09 121.20%
DPS 0.00 0.00 9.00 0.00 0.00 0.00 9.00 -
NAPS 2.84 2.89 2.85 2.80 2.74 2.72 2.67 4.19%
Adjusted Per Share Value based on latest NOSH - 282,231
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 45.58 40.66 47.86 37.32 47.29 33.87 46.75 -1.67%
EPS 3.58 3.58 1.15 5.03 11.35 3.66 1.09 120.79%
DPS 0.00 0.00 8.98 0.00 0.00 0.00 9.00 -
NAPS 2.8313 2.882 2.8439 2.7945 2.7354 2.716 2.6697 3.99%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.62 1.68 1.66 1.52 1.58 1.58 1.49 -
P/RPS 3.54 4.12 3.46 4.06 3.34 4.66 3.19 7.18%
P/EPS 45.08 46.76 143.54 30.15 13.89 43.07 136.30 -52.14%
EY 2.22 2.14 0.70 3.32 7.20 2.32 0.73 109.76%
DY 0.00 0.00 5.42 0.00 0.00 0.00 6.04 -
P/NAPS 0.57 0.58 0.58 0.54 0.58 0.58 0.56 1.18%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 27/08/19 30/05/19 27/02/19 27/11/18 28/08/18 30/05/18 -
Price 1.67 1.72 1.66 1.64 1.51 1.66 1.48 -
P/RPS 3.65 4.22 3.46 4.39 3.19 4.89 3.17 9.84%
P/EPS 46.47 47.87 143.54 32.53 13.28 45.25 135.38 -50.94%
EY 2.15 2.09 0.70 3.07 7.53 2.21 0.74 103.48%
DY 0.00 0.00 5.42 0.00 0.00 0.00 6.08 -
P/NAPS 0.59 0.60 0.58 0.59 0.55 0.61 0.55 4.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment