[KFIMA] QoQ Quarter Result on 31-Dec-2019 [#3]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -9.85%
YoY- -35.81%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 130,556 102,768 121,766 135,745 128,637 114,753 135,075 -2.23%
PBT 27,472 13,916 4,094 14,140 18,146 15,451 15,365 47.15%
Tax -4,411 -5,168 -9,538 -4,596 -6,535 -4,177 -10,705 -44.53%
NP 23,061 8,748 -5,444 9,544 11,611 11,274 4,660 189.55%
-
NP to SH 18,313 8,448 -811 9,115 10,111 10,112 3,257 215.20%
-
Tax Rate 16.06% 37.14% 232.98% 32.50% 36.01% 27.03% 69.67% -
Total Cost 107,495 94,020 127,210 126,201 117,026 103,479 130,415 -12.05%
-
Net Worth 795,077 812,585 797,957 804,260 799,076 813,390 802,645 -0.62%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - 25,287 - - - 25,346 -
Div Payout % - - 0.00% - - - 778.22% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 795,077 812,585 797,957 804,260 799,076 813,390 802,645 -0.62%
NOSH 282,231 282,231 282,231 282,231 282,231 282,231 282,231 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 17.66% 8.51% -4.47% 7.03% 9.03% 9.82% 3.45% -
ROE 2.30% 1.04% -0.10% 1.13% 1.27% 1.24% 0.41% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 46.63 36.68 43.34 48.27 45.72 40.77 47.96 -1.85%
EPS 6.54 3.01 -0.29 3.24 3.59 3.59 1.16 215.77%
DPS 0.00 0.00 9.00 0.00 0.00 0.00 9.00 -
NAPS 2.84 2.90 2.84 2.86 2.84 2.89 2.85 -0.23%
Adjusted Per Share Value based on latest NOSH - 282,231
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 46.26 36.41 43.14 48.10 45.58 40.66 47.86 -2.23%
EPS 6.49 2.99 -0.29 3.23 3.58 3.58 1.15 215.98%
DPS 0.00 0.00 8.96 0.00 0.00 0.00 8.98 -
NAPS 2.8171 2.8791 2.8273 2.8496 2.8313 2.882 2.8439 -0.62%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.46 1.53 1.18 1.66 1.62 1.68 1.66 -
P/RPS 3.13 4.17 2.72 3.44 3.54 4.12 3.46 -6.44%
P/EPS 22.32 50.75 -408.81 51.21 45.08 46.76 143.54 -70.98%
EY 4.48 1.97 -0.24 1.95 2.22 2.14 0.70 243.54%
DY 0.00 0.00 7.63 0.00 0.00 0.00 5.42 -
P/NAPS 0.51 0.53 0.42 0.58 0.57 0.58 0.58 -8.19%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 13/11/20 21/08/20 23/06/20 28/02/20 26/11/19 27/08/19 30/05/19 -
Price 1.50 1.64 1.46 1.52 1.67 1.72 1.66 -
P/RPS 3.22 4.47 3.37 3.15 3.65 4.22 3.46 -4.66%
P/EPS 22.93 54.40 -505.82 46.89 46.47 47.87 143.54 -70.46%
EY 4.36 1.84 -0.20 2.13 2.15 2.09 0.70 237.40%
DY 0.00 0.00 6.16 0.00 0.00 0.00 5.42 -
P/NAPS 0.53 0.57 0.51 0.53 0.59 0.60 0.58 -5.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment