[ANNJOO] QoQ Quarter Result on 30-Sep-2022 [#3]

Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -491.56%
YoY- -293.23%
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 593,643 670,726 795,036 760,784 805,938 673,214 739,250 -13.63%
PBT -8,537 -35,518 -93,022 -182,184 29,732 42,184 10,336 -
Tax 8,638 14,164 26,579 48,471 4,358 -9,259 6,200 24.81%
NP 101 -21,354 -66,443 -133,713 34,090 32,925 16,536 -96.68%
-
NP to SH 643 -21,075 -66,164 -133,482 34,090 32,925 16,536 -88.59%
-
Tax Rate - - - - -14.66% 21.95% -59.98% -
Total Cost 593,542 692,080 861,479 894,497 771,848 640,289 722,714 -12.33%
-
Net Worth 1,178,851 1,173,219 1,190,059 1,257,878 1,388,630 1,364,527 1,324,212 -7.47%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - 7,016 - 6,988 - 6,850 32,562 -
Div Payout % - 0.00% - 0.00% - 20.80% 196.92% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,178,851 1,173,219 1,190,059 1,257,878 1,388,630 1,364,527 1,324,212 -7.47%
NOSH 578,583 578,583 578,583 578,583 578,583 573,583 563,054 1.83%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 0.02% -3.18% -8.36% -17.58% 4.23% 4.89% 2.24% -
ROE 0.05% -1.80% -5.56% -10.61% 2.45% 2.41% 1.25% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 105.75 119.48 141.63 136.08 144.52 122.85 136.21 -15.56%
EPS 0.11 -3.75 -11.79 -23.88 6.11 6.01 3.05 -89.15%
DPS 0.00 1.25 0.00 1.25 0.00 1.25 6.00 -
NAPS 2.10 2.09 2.12 2.25 2.49 2.49 2.44 -9.54%
Adjusted Per Share Value based on latest NOSH - 578,583
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 82.57 93.29 110.59 105.82 112.10 93.64 102.83 -13.64%
EPS 0.09 -2.93 -9.20 -18.57 4.74 4.58 2.30 -88.54%
DPS 0.00 0.98 0.00 0.97 0.00 0.95 4.53 -
NAPS 1.6397 1.6319 1.6553 1.7496 1.9315 1.898 1.8419 -7.47%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.03 1.27 1.09 0.905 1.11 1.74 1.82 -
P/RPS 0.97 1.06 0.77 0.67 0.77 1.42 1.34 -19.42%
P/EPS 899.22 -33.83 -9.25 -3.79 18.16 28.96 59.73 512.73%
EY 0.11 -2.96 -10.81 -26.38 5.51 3.45 1.67 -83.77%
DY 0.00 0.98 0.00 1.38 0.00 0.72 3.30 -
P/NAPS 0.49 0.61 0.51 0.40 0.45 0.70 0.75 -24.76%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 29/05/23 27/02/23 29/11/22 26/08/22 27/05/22 28/02/22 -
Price 1.19 1.04 1.28 1.05 1.07 1.45 1.90 -
P/RPS 1.13 0.87 0.90 0.77 0.74 1.18 1.39 -12.92%
P/EPS 1,038.91 -27.70 -10.86 -4.40 17.50 24.13 62.36 555.67%
EY 0.10 -3.61 -9.21 -22.74 5.71 4.14 1.60 -84.33%
DY 0.00 1.20 0.00 1.19 0.00 0.86 3.16 -
P/NAPS 0.57 0.50 0.60 0.47 0.43 0.58 0.78 -18.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment