[AEON] QoQ Quarter Result on 31-Aug-2000 [#2]

Stock
[AEON] AEON CO. (M) BHD
Announcement Date
25-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2001
Quarter
31-Aug-2000 [#2]
Profit Trend
QoQ- -3.1%
YoY- 23.95%
Quarter Report
Latest QR
Upcoming QR
AEON's Result
AEON's Financial Summary
View:
Show?
Quarter Result
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Revenue 242,014 344,986 217,307 214,683 213,030 284,590 189,960 -0.24%
PBT 7,752 41,028 10,386 8,852 9,124 30,954 5,864 -0.28%
Tax -3,329 -12,694 -3,810 -3,376 -3,473 -8,915 -4,132 0.21%
NP 4,423 28,334 6,576 5,476 5,651 22,039 1,732 -0.94%
-
NP to SH 4,423 28,334 6,576 5,476 5,651 22,039 1,732 -0.94%
-
Tax Rate 42.94% 30.94% 36.68% 38.14% 38.06% 28.80% 70.46% -
Total Cost 237,591 316,652 210,731 209,207 207,379 262,551 188,228 -0.23%
-
Net Worth 378,236 249,231 278,485 272,044 266,170 260,349 248,682 -0.42%
Dividend
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Div - 11,701 - - - 11,701 - -
Div Payout % - 41.30% - - - 53.09% - -
Equity
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Net Worth 378,236 249,231 278,485 272,044 266,170 260,349 248,682 -0.42%
NOSH 87,757 58,505 58,505 58,504 58,498 58,505 58,513 -0.41%
Ratio Analysis
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
NP Margin 1.83% 8.21% 3.03% 2.55% 2.65% 7.74% 0.91% -
ROE 1.17% 11.37% 2.36% 2.01% 2.12% 8.47% 0.70% -
Per Share
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 275.77 589.67 371.43 366.95 364.16 486.43 324.64 0.16%
EPS 5.04 48.43 11.24 9.36 9.66 37.67 2.96 -0.53%
DPS 0.00 20.00 0.00 0.00 0.00 20.00 0.00 -
NAPS 4.31 4.26 4.76 4.65 4.55 4.45 4.25 -0.01%
Adjusted Per Share Value based on latest NOSH - 58,504
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 17.24 24.57 15.48 15.29 15.17 20.27 13.53 -0.24%
EPS 0.32 2.02 0.47 0.39 0.40 1.57 0.12 -0.99%
DPS 0.00 0.83 0.00 0.00 0.00 0.83 0.00 -
NAPS 0.2694 0.1775 0.1984 0.1938 0.1896 0.1854 0.1771 -0.42%
Price Multiplier on Financial Quarter End Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - -
Price 0.96 1.01 1.74 1.88 2.03 2.04 0.00 -
P/RPS 0.35 0.17 0.47 0.51 0.56 0.42 0.00 -100.00%
P/EPS 19.05 2.09 15.48 20.09 21.01 5.42 0.00 -100.00%
EY 5.25 47.95 6.46 4.98 4.76 18.47 0.00 -100.00%
DY 0.00 19.80 0.00 0.00 0.00 9.80 0.00 -
P/NAPS 0.22 0.24 0.37 0.40 0.45 0.46 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 24/07/01 30/04/01 22/01/01 25/10/00 25/07/00 24/04/00 24/01/00 -
Price 1.05 0.98 1.04 1.85 2.00 2.04 2.04 -
P/RPS 0.38 0.17 0.28 0.50 0.55 0.42 0.63 0.51%
P/EPS 20.83 2.02 9.25 19.76 20.70 5.42 68.92 1.22%
EY 4.80 49.42 10.81 5.06 4.83 18.47 1.45 -1.20%
DY 0.00 20.41 0.00 0.00 0.00 9.80 0.00 -
P/NAPS 0.24 0.23 0.22 0.40 0.44 0.46 0.48 0.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment