[AEON] YoY Quarter Result on 31-Aug-2000 [#2]

Stock
[AEON] AEON CO. (M) BHD
Announcement Date
25-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2001
Quarter
31-Aug-2000 [#2]
Profit Trend
QoQ- -3.1%
YoY- 23.95%
Quarter Report
Latest QR
Upcoming QR
AEON's Result
AEON's Financial Summary
View:
Show?
Quarter Result
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Revenue 371,084 322,657 279,452 214,683 171,746 0 -100.00%
PBT 18,668 16,715 13,700 8,852 7,106 0 -100.00%
Tax -6,731 -5,911 -5,072 -3,376 -2,688 0 -100.00%
NP 11,937 10,804 8,628 5,476 4,418 0 -100.00%
-
NP to SH 11,937 10,804 8,628 5,476 4,418 0 -100.00%
-
Tax Rate 36.06% 35.36% 37.02% 38.14% 37.83% - -
Total Cost 359,147 311,853 270,824 209,207 167,328 0 -100.00%
-
Net Worth 467,825 432,686 386,197 272,044 246,354 0 -100.00%
Dividend
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Net Worth 467,825 432,686 386,197 272,044 246,354 0 -100.00%
NOSH 87,772 87,766 87,772 58,504 58,516 0 -100.00%
Ratio Analysis
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
NP Margin 3.22% 3.35% 3.09% 2.55% 2.57% 0.00% -
ROE 2.55% 2.50% 2.23% 2.01% 1.79% 0.00% -
Per Share
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 422.78 367.63 318.38 366.95 293.50 0.00 -100.00%
EPS 13.60 12.31 9.83 9.36 7.55 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.33 4.93 4.40 4.65 4.21 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 58,504
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 26.43 22.98 19.90 15.29 12.23 0.00 -100.00%
EPS 0.85 0.77 0.61 0.39 0.31 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3332 0.3082 0.2751 0.1938 0.1755 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 29/08/03 30/08/02 30/08/01 30/08/00 - - -
Price 1.91 1.65 1.15 1.88 0.00 0.00 -
P/RPS 0.45 0.45 0.36 0.51 0.00 0.00 -100.00%
P/EPS 14.04 13.40 11.70 20.09 0.00 0.00 -100.00%
EY 7.12 7.46 8.55 4.98 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.33 0.26 0.40 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 22/10/03 11/11/02 26/10/01 25/10/00 22/10/99 - -
Price 2.19 1.59 1.11 1.85 0.00 0.00 -
P/RPS 0.52 0.43 0.35 0.50 0.00 0.00 -100.00%
P/EPS 16.10 12.92 11.29 19.76 0.00 0.00 -100.00%
EY 6.21 7.74 8.86 5.06 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.32 0.25 0.40 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment