[BCB] QoQ Quarter Result on 31-Dec-2014 [#2]

Stock
[BCB] BCB BHD
Announcement Date
12-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- -1.8%
YoY- -4.22%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 59,838 106,124 90,626 73,829 123,899 100,288 59,375 0.51%
PBT 10,293 9,366 13,448 10,105 15,038 17,206 7,548 22.94%
Tax -3,990 -3,366 -5,645 -1,731 -4,303 -3,684 -1,802 69.79%
NP 6,303 6,000 7,803 8,374 10,735 13,522 5,746 6.35%
-
NP to SH 4,365 7,712 7,659 8,447 8,602 13,228 5,624 -15.53%
-
Tax Rate 38.76% 35.94% 41.98% 17.13% 28.61% 21.41% 23.87% -
Total Cost 53,535 100,124 82,823 65,455 113,164 86,766 53,629 -0.11%
-
Net Worth 404,463 414,645 399,947 400,331 392,091 382,231 370,263 6.06%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - 6,003 - -
Div Payout % - - - - - 45.39% - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 404,463 414,645 399,947 400,331 392,091 382,231 370,263 6.06%
NOSH 200,229 200,311 199,973 200,165 200,046 200,121 200,142 0.02%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 10.53% 5.65% 8.61% 11.34% 8.66% 13.48% 9.68% -
ROE 1.08% 1.86% 1.92% 2.11% 2.19% 3.46% 1.52% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 29.88 52.98 45.32 36.88 61.94 50.11 29.67 0.47%
EPS 2.18 3.85 1.91 4.22 4.30 6.61 2.81 -15.55%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 2.02 2.07 2.00 2.00 1.96 1.91 1.85 6.03%
Adjusted Per Share Value based on latest NOSH - 200,165
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 14.88 26.39 22.54 18.36 30.81 24.94 14.77 0.49%
EPS 1.09 1.92 1.90 2.10 2.14 3.29 1.40 -15.35%
DPS 0.00 0.00 0.00 0.00 0.00 1.49 0.00 -
NAPS 1.0058 1.0311 0.9946 0.9955 0.975 0.9505 0.9208 6.05%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 1.10 1.02 0.96 0.89 1.39 1.00 0.85 -
P/RPS 3.68 1.93 2.12 2.41 2.24 2.00 2.87 18.00%
P/EPS 50.46 26.49 25.07 21.09 32.33 15.13 30.25 40.60%
EY 1.98 3.77 3.99 4.74 3.09 6.61 3.31 -28.98%
DY 0.00 0.00 0.00 0.00 0.00 3.00 0.00 -
P/NAPS 0.54 0.49 0.48 0.45 0.71 0.52 0.46 11.27%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 26/11/15 28/08/15 27/05/15 12/02/15 27/11/14 29/08/14 23/05/14 -
Price 1.20 1.13 0.955 0.985 1.25 1.40 1.05 -
P/RPS 4.02 2.13 2.11 2.67 2.02 2.79 3.54 8.83%
P/EPS 55.05 29.35 24.93 23.34 29.07 21.18 37.37 29.43%
EY 1.82 3.41 4.01 4.28 3.44 4.72 2.68 -22.72%
DY 0.00 0.00 0.00 0.00 0.00 2.14 0.00 -
P/NAPS 0.59 0.55 0.48 0.49 0.64 0.73 0.57 2.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment