[BCB] QoQ Quarter Result on 31-Mar-2015 [#3]

Stock
[BCB] BCB BHD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- -9.33%
YoY- 36.18%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 121,963 59,838 106,124 90,626 73,829 123,899 100,288 13.89%
PBT 15,579 10,293 9,366 13,448 10,105 15,038 17,206 -6.39%
Tax -3,995 -3,990 -3,366 -5,645 -1,731 -4,303 -3,684 5.53%
NP 11,584 6,303 6,000 7,803 8,374 10,735 13,522 -9.77%
-
NP to SH 12,442 4,365 7,712 7,659 8,447 8,602 13,228 -3.99%
-
Tax Rate 25.64% 38.76% 35.94% 41.98% 17.13% 28.61% 21.41% -
Total Cost 110,379 53,535 100,124 82,823 65,455 113,164 86,766 17.35%
-
Net Worth 416,490 404,463 414,645 399,947 400,331 392,091 382,231 5.87%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - 6,003 -
Div Payout % - - - - - - 45.39% -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 416,490 404,463 414,645 399,947 400,331 392,091 382,231 5.87%
NOSH 400,472 200,229 200,311 199,973 200,165 200,046 200,121 58.60%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 9.50% 10.53% 5.65% 8.61% 11.34% 8.66% 13.48% -
ROE 2.99% 1.08% 1.86% 1.92% 2.11% 2.19% 3.46% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 30.45 29.88 52.98 45.32 36.88 61.94 50.11 -28.19%
EPS 3.11 2.18 3.85 1.91 4.22 4.30 6.61 -39.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 1.04 2.02 2.07 2.00 2.00 1.96 1.91 -33.24%
Adjusted Per Share Value based on latest NOSH - 199,973
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 29.57 14.51 25.73 21.97 17.90 30.04 24.31 13.90%
EPS 3.02 1.06 1.87 1.86 2.05 2.09 3.21 -3.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.46 -
NAPS 1.0097 0.9805 1.0052 0.9696 0.9705 0.9505 0.9266 5.87%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.22 1.10 1.02 0.96 0.89 1.39 1.00 -
P/RPS 4.01 3.68 1.93 2.12 2.41 2.24 2.00 58.80%
P/EPS 39.27 50.46 26.49 25.07 21.09 32.33 15.13 88.53%
EY 2.55 1.98 3.77 3.99 4.74 3.09 6.61 -46.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
P/NAPS 1.17 0.54 0.49 0.48 0.45 0.71 0.52 71.45%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 26/11/15 28/08/15 27/05/15 12/02/15 27/11/14 29/08/14 -
Price 0.545 1.20 1.13 0.955 0.985 1.25 1.40 -
P/RPS 1.79 4.02 2.13 2.11 2.67 2.02 2.79 -25.55%
P/EPS 17.54 55.05 29.35 24.93 23.34 29.07 21.18 -11.78%
EY 5.70 1.82 3.41 4.01 4.28 3.44 4.72 13.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.14 -
P/NAPS 0.52 0.59 0.55 0.48 0.49 0.64 0.73 -20.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment