[PNEPCB] QoQ Quarter Result on 31-Dec-2023 [#3]

Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- -58.67%
YoY- -143.81%
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 20,271 20,345 15,066 13,724 17,031 13,211 12,052 41.29%
PBT 619 -383 -8,357 -2,575 -1,635 -3,626 -6,296 -
Tax 0 0 -52 -24 -3 -6 -53 -
NP 619 -383 -8,409 -2,599 -1,638 -3,632 -6,349 -
-
NP to SH 619 -383 -8,409 -2,599 -1,638 -3,632 -6,349 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 19,652 20,728 23,475 16,323 18,669 16,843 18,401 4.46%
-
Net Worth 45,018 44,845 50,451 56,056 61,660 61,660 67,265 -23.43%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 45,018 44,845 50,451 56,056 61,660 61,660 67,265 -23.43%
NOSH 562,727 560,571 560,571 560,571 560,548 560,548 560,548 0.25%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 3.05% -1.88% -55.81% -18.94% -9.62% -27.49% -52.68% -
ROE 1.38% -0.85% -16.67% -4.64% -2.66% -5.89% -9.44% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.60 3.63 2.69 2.45 3.04 2.36 2.15 40.87%
EPS 0.11 -0.07 -1.50 -0.46 -0.29 -0.65 -1.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.09 0.10 0.11 0.11 0.12 -23.62%
Adjusted Per Share Value based on latest NOSH - 560,571
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.60 3.62 2.68 2.44 3.03 2.35 2.14 41.31%
EPS 0.11 -0.07 -1.49 -0.46 -0.29 -0.65 -1.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.0797 0.0897 0.0996 0.1096 0.1096 0.1195 -23.41%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.06 0.065 0.055 0.085 0.07 0.065 0.07 -
P/RPS 1.67 1.79 2.05 3.47 2.30 2.76 3.26 -35.89%
P/EPS 54.55 -95.14 -3.67 -18.33 -23.96 -10.03 -6.18 -
EY 1.83 -1.05 -27.27 -5.45 -4.17 -9.97 -16.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.81 0.61 0.85 0.64 0.59 0.58 18.63%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 31/05/24 27/02/24 23/11/23 24/08/23 29/05/23 -
Price 0.05 0.055 0.065 0.065 0.07 0.06 0.065 -
P/RPS 1.39 1.52 2.42 2.65 2.30 2.55 3.02 -40.30%
P/EPS 45.45 -80.50 -4.33 -14.02 -23.96 -9.26 -5.74 -
EY 2.20 -1.24 -23.08 -7.13 -4.17 -10.80 -17.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.69 0.72 0.65 0.64 0.55 0.54 10.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment