[OSKPROP] QoQ Quarter Result on 31-Dec-2004 [#4]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
17-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- 228.06%
YoY- 281.83%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 15,694 16,164 16,963 11,945 11,614 24,339 26,416 -29.30%
PBT 1,825 1,323 3,326 3,741 -1,921 2,172 3,366 -33.48%
Tax -813 -1,014 -1,271 -1,240 -32 -1,062 -966 -10.85%
NP 1,012 309 2,055 2,501 -1,953 1,110 2,400 -43.73%
-
NP to SH 1,012 309 2,055 2,501 -1,953 1,110 2,400 -43.73%
-
Tax Rate 44.55% 76.64% 38.21% 33.15% - 48.90% 28.70% -
Total Cost 14,682 15,855 14,908 9,444 13,567 23,229 24,016 -27.94%
-
Net Worth 209,966 209,540 220,536 218,087 216,332 204,999 206,999 0.95%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - 4,828 - 2,501 - 2,499 - -
Div Payout % - 1,562.50% - 100.00% - 225.23% - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 209,966 209,540 220,536 218,087 216,332 204,999 206,999 0.95%
NOSH 94,579 96,562 100,243 100,040 100,153 99,999 99,999 -3.64%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 6.45% 1.91% 12.11% 20.94% -16.82% 4.56% 9.09% -
ROE 0.48% 0.15% 0.93% 1.15% -0.90% 0.54% 1.16% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 16.59 16.74 16.92 11.94 11.60 24.34 26.42 -26.65%
EPS 1.07 0.32 2.05 2.50 -1.95 1.11 2.40 -41.61%
DPS 0.00 5.00 0.00 2.50 0.00 2.50 0.00 -
NAPS 2.22 2.17 2.20 2.18 2.16 2.05 2.07 4.76%
Adjusted Per Share Value based on latest NOSH - 100,040
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 4.74 4.88 5.13 3.61 3.51 7.36 7.98 -29.31%
EPS 0.31 0.09 0.62 0.76 -0.59 0.34 0.73 -43.47%
DPS 0.00 1.46 0.00 0.76 0.00 0.76 0.00 -
NAPS 0.6345 0.6333 0.6665 0.6591 0.6538 0.6195 0.6256 0.94%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 1.24 1.18 0.95 1.08 1.18 1.18 1.50 -
P/RPS 7.47 7.05 5.61 9.05 10.18 4.85 5.68 20.01%
P/EPS 115.89 368.75 46.34 43.20 -60.51 106.31 62.50 50.87%
EY 0.86 0.27 2.16 2.31 -1.65 0.94 1.60 -33.86%
DY 0.00 4.24 0.00 2.31 0.00 2.12 0.00 -
P/NAPS 0.56 0.54 0.43 0.50 0.55 0.58 0.72 -15.41%
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 14/11/05 11/08/05 04/05/05 17/02/05 23/11/04 12/08/04 29/04/04 -
Price 1.16 1.14 0.88 1.05 1.10 1.20 1.34 -
P/RPS 6.99 6.81 5.20 8.79 9.49 4.93 5.07 23.84%
P/EPS 108.41 356.25 42.93 42.00 -56.41 108.11 55.83 55.58%
EY 0.92 0.28 2.33 2.38 -1.77 0.92 1.79 -35.81%
DY 0.00 4.39 0.00 2.38 0.00 2.08 0.00 -
P/NAPS 0.52 0.53 0.40 0.48 0.51 0.59 0.65 -13.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment