[HWANG] QoQ Quarter Result on 31-Jul-2000 [#4]

Announcement Date
27-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Jul-2000 [#4]
Profit Trend
QoQ- -84.24%
YoY- -85.98%
Quarter Report
View:
Show?
Quarter Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 9,775 17,124 20,411 31,540 95,093 45,666 33,169 1.24%
PBT -5,922 3,036 6,206 16,141 66,373 29,072 19,870 -
Tax 5,922 -915 -2,479 -8,485 -17,800 -8,206 -5,519 -
NP 0 2,121 3,727 7,656 48,573 20,866 14,351 -
-
NP to SH -4,780 2,121 3,727 7,656 48,573 20,866 14,351 -
-
Tax Rate - 30.14% 39.95% 52.57% 26.82% 28.23% 27.78% -
Total Cost 9,775 15,003 16,684 23,884 46,520 24,800 18,818 0.66%
-
Net Worth 415,989 473,345 538,344 533,599 536,845 485,255 477,515 0.14%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - 6,466 - 19,333 - 19,154 - -
Div Payout % - 304.88% - 252.53% - 91.80% - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 415,989 473,345 538,344 533,599 536,845 485,255 477,515 0.14%
NOSH 258,378 258,658 258,819 257,777 256,864 255,397 255,355 -0.01%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 0.00% 12.39% 18.26% 24.27% 51.08% 45.69% 43.27% -
ROE -1.15% 0.45% 0.69% 1.43% 9.05% 4.30% 3.01% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 3.78 6.62 7.89 12.24 37.02 17.88 12.99 1.26%
EPS -1.85 0.82 1.44 2.97 18.91 8.17 5.62 -
DPS 0.00 2.50 0.00 7.50 0.00 7.50 0.00 -
NAPS 1.61 1.83 2.08 2.07 2.09 1.90 1.87 0.15%
Adjusted Per Share Value based on latest NOSH - 257,777
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 3.83 6.71 8.00 12.35 37.25 17.89 12.99 1.24%
EPS -1.87 0.83 1.46 3.00 19.03 8.17 5.62 -
DPS 0.00 2.53 0.00 7.57 0.00 7.50 0.00 -
NAPS 1.6295 1.8542 2.1088 2.0902 2.1029 1.9009 1.8705 0.14%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 1.72 2.40 2.87 3.88 4.40 4.88 0.00 -
P/RPS 45.46 36.25 36.39 31.71 11.89 27.29 0.00 -100.00%
P/EPS -92.97 292.68 199.31 130.64 23.27 59.73 0.00 -100.00%
EY -1.08 0.34 0.50 0.77 4.30 1.67 0.00 -100.00%
DY 0.00 1.04 0.00 1.93 0.00 1.54 0.00 -
P/NAPS 1.07 1.31 1.38 1.87 2.11 2.57 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 27/06/01 13/03/01 30/11/00 27/09/00 19/06/00 30/03/00 06/12/99 -
Price 1.69 2.03 2.89 2.85 3.72 5.35 0.00 -
P/RPS 44.67 30.66 36.65 23.29 10.05 29.92 0.00 -100.00%
P/EPS -91.35 247.56 200.69 95.96 19.67 65.48 0.00 -100.00%
EY -1.09 0.40 0.50 1.04 5.08 1.53 0.00 -100.00%
DY 0.00 1.23 0.00 2.63 0.00 1.40 0.00 -
P/NAPS 1.05 1.11 1.39 1.38 1.78 2.82 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment