[AHP2] QoQ Quarter Result on 30-Sep-2006 [#1]

Stock
[AHP2] AMANAH HARTA TANAH PNB 2
Announcement Date
19-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- 73.46%
YoY- 3.35%
Quarter Report
Latest QR
Upcoming QR
AHP2's Result
AHP2's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 1,920 2,053 -167 1,718 1,247 1,333 1,052 49.50%
PBT 1,093 1,347 -850 987 584 607 346 115.74%
Tax 0 0 0 0 -15 -12 148 -
NP 1,093 1,347 -850 987 569 595 494 70.04%
-
NP to SH 1,093 1,347 -850 987 569 595 494 70.04%
-
Tax Rate 0.00% 0.00% - 0.00% 2.57% 1.98% -42.77% -
Total Cost 827 706 683 731 678 738 558 30.08%
-
Net Worth 96,746 95,605 94,424 95,165 95,981 96,209 94,585 1.52%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 96,746 95,605 94,424 95,165 95,981 96,209 94,585 1.52%
NOSH 106,116 106,062 106,249 106,129 105,370 106,249 105,106 0.64%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 56.93% 65.61% 0.00% 57.45% 45.63% 44.64% 46.96% -
ROE 1.13% 1.41% -0.90% 1.04% 0.59% 0.62% 0.52% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 1.81 1.94 0.00 1.62 1.18 1.25 1.00 48.68%
EPS 1.03 1.27 -0.80 0.93 0.54 0.56 0.47 68.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9117 0.9014 0.8887 0.8967 0.9109 0.9055 0.8999 0.87%
Adjusted Per Share Value based on latest NOSH - 106,129
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 1.82 1.94 0.00 1.63 1.18 1.26 1.00 49.23%
EPS 1.04 1.28 -0.80 0.93 0.54 0.56 0.47 70.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9162 0.9054 0.8942 0.9013 0.909 0.9111 0.8958 1.51%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 02/08/07 30/05/07 05/02/07 19/10/06 02/08/06 10/05/06 10/02/06 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment