[AHP2] QoQ Cumulative Quarter Result on 30-Sep-2006 [#1]

Stock
[AHP2] AMANAH HARTA TANAH PNB 2
Announcement Date
19-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- -62.14%
YoY- 3.35%
Quarter Report
Latest QR
Upcoming QR
AHP2's Result
AHP2's Financial Summary
View:
Show?
Cumulative Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 5,523 3,603 1,551 1,718 5,282 4,035 2,704 61.19%
PBT 2,576 1,483 137 987 2,523 1,939 1,332 55.41%
Tax 0 0 0 0 84 99 111 -
NP 2,576 1,483 137 987 2,607 2,038 1,443 47.31%
-
NP to SH 2,576 1,483 137 987 2,607 2,038 1,443 47.31%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% -3.33% -5.11% -8.33% -
Total Cost 2,947 2,120 1,414 731 2,675 1,997 1,261 76.38%
-
Net Worth 96,647 95,484 93,655 95,165 96,533 96,115 95,482 0.81%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div 2,544 - - - 2,437 - - -
Div Payout % 98.77% - - - 93.50% - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 96,647 95,484 93,655 95,165 96,533 96,115 95,482 0.81%
NOSH 106,008 105,928 105,384 106,129 105,975 106,145 106,102 -0.05%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 46.64% 41.16% 8.83% 57.45% 49.36% 50.51% 53.37% -
ROE 2.67% 1.55% 0.15% 1.04% 2.70% 2.12% 1.51% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 5.21 3.40 1.47 1.62 4.98 3.80 2.55 61.22%
EPS 2.43 1.40 0.13 0.93 2.46 1.92 1.36 47.40%
DPS 2.40 0.00 0.00 0.00 2.30 0.00 0.00 -
NAPS 0.9117 0.9014 0.8887 0.8967 0.9109 0.9055 0.8999 0.87%
Adjusted Per Share Value based on latest NOSH - 106,129
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 5.23 3.41 1.47 1.63 5.00 3.82 2.56 61.21%
EPS 2.44 1.40 0.13 0.93 2.47 1.93 1.37 47.08%
DPS 2.41 0.00 0.00 0.00 2.31 0.00 0.00 -
NAPS 0.9153 0.9043 0.8869 0.9013 0.9142 0.9102 0.9042 0.81%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 02/08/07 30/05/07 05/02/07 19/10/06 02/08/06 10/05/06 10/02/06 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment