[YTLPOWR] QoQ Quarter Result on 30-Sep-1999 [#1]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 300,290 326,602 302,758 302,242 0 0 0 -100.00%
PBT 128,361 135,854 144,084 128,575 0 0 0 -100.00%
Tax -38,647 -38,113 -40,996 -35,769 0 0 0 -100.00%
NP 89,714 97,741 103,088 92,806 0 0 0 -100.00%
-
NP to SH 89,714 97,741 103,088 92,806 0 0 0 -100.00%
-
Tax Rate 30.11% 28.05% 28.45% 27.82% - - - -
Total Cost 210,576 228,861 199,670 209,436 0 0 0 -100.00%
-
Net Worth 3,680,541 4,005,778 3,963,160 3,872,645 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div 228,605 - - - - - - -100.00%
Div Payout % 254.82% - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 3,680,541 4,005,778 3,963,160 3,872,645 0 0 0 -100.00%
NOSH 2,286,050 2,289,016 2,290,844 2,291,506 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 29.88% 29.93% 34.05% 30.71% 0.00% 0.00% 0.00% -
ROE 2.44% 2.44% 2.60% 2.40% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 13.14 14.27 13.22 13.19 0.00 0.00 0.00 -100.00%
EPS 3.92 4.27 4.50 4.05 0.00 0.00 0.00 -100.00%
DPS 10.00 0.00 0.00 0.00 10.00 0.00 0.00 -100.00%
NAPS 1.61 1.75 1.73 1.69 1.97 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 2,291,506
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 3.63 3.95 3.66 3.66 0.00 0.00 0.00 -100.00%
EPS 1.09 1.18 1.25 1.12 0.00 0.00 0.00 -100.00%
DPS 2.77 0.00 0.00 0.00 10.00 0.00 0.00 -100.00%
NAPS 0.4452 0.4845 0.4794 0.4684 1.97 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 2.22 3.18 0.00 0.00 0.00 0.00 0.00 -
P/RPS 16.90 22.29 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 56.57 74.47 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.77 1.34 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 4.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.38 1.82 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 29/08/00 30/05/00 25/02/00 26/11/99 - - - -
Price 2.37 2.63 3.30 0.00 0.00 0.00 0.00 -
P/RPS 18.04 18.43 24.97 0.00 0.00 0.00 0.00 -100.00%
P/EPS 60.39 61.59 73.33 0.00 0.00 0.00 0.00 -100.00%
EY 1.66 1.62 1.36 0.00 0.00 0.00 0.00 -100.00%
DY 4.22 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.47 1.50 1.91 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment