[YTLPOWR] YoY Quarter Result on 30-Sep-1999 [#1]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 772,561 353,596 344,400 302,242 0 -100.00%
PBT 203,342 156,197 164,787 128,575 0 -100.00%
Tax -51,212 -46,040 -46,487 -35,769 0 -100.00%
NP 152,130 110,157 118,300 92,806 0 -100.00%
-
NP to SH 152,130 110,157 118,300 92,806 0 -100.00%
-
Tax Rate 25.19% 29.48% 28.21% 27.82% - -
Total Cost 620,431 243,439 226,100 209,436 0 -100.00%
-
Net Worth 4,663,539 4,080,714 4,095,879 3,872,645 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 4,663,539 4,080,714 4,095,879 3,872,645 0 -100.00%
NOSH 2,263,854 2,229,898 2,288,201 2,291,506 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 19.69% 31.15% 34.35% 30.71% 0.00% -
ROE 3.26% 2.70% 2.89% 2.40% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 34.13 15.86 15.05 13.19 0.00 -100.00%
EPS 6.72 4.94 5.17 4.05 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.06 1.83 1.79 1.69 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 2,291,506
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 9.34 4.28 4.17 3.66 0.00 -100.00%
EPS 1.84 1.33 1.43 1.12 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5641 0.4936 0.4954 0.4684 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 27/09/01 29/09/00 - - -
Price 2.51 2.39 2.36 0.00 0.00 -
P/RPS 7.36 15.07 15.68 0.00 0.00 -100.00%
P/EPS 37.35 48.38 45.65 0.00 0.00 -100.00%
EY 2.68 2.07 2.19 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.31 1.32 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/11/02 29/11/01 29/11/00 26/11/99 - -
Price 2.80 2.39 2.96 0.00 0.00 -
P/RPS 8.20 15.07 19.67 0.00 0.00 -100.00%
P/EPS 41.67 48.38 57.25 0.00 0.00 -100.00%
EY 2.40 2.07 1.75 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.31 1.65 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment