[JKGLAND] QoQ Quarter Result on 30-Apr-2023 [#1]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
22-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
30-Apr-2023 [#1]
Profit Trend
QoQ- -84.78%
YoY- 24.14%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Quarter Result
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 63,301 45,436 39,805 20,592 26,000 22,249 38,586 38.97%
PBT 15,423 7,532 879 3,246 22,005 3,136 9,160 41.39%
Tax -3,635 -976 -1,180 -1,000 -7,242 -1,526 -2,126 42.84%
NP 11,788 6,556 -301 2,246 14,763 1,610 7,034 40.95%
-
NP to SH 11,790 6,557 -301 2,247 14,765 1,613 7,039 40.90%
-
Tax Rate 23.57% 12.96% 134.24% 30.81% 32.91% 48.66% 23.21% -
Total Cost 51,513 38,880 40,106 18,346 11,237 20,639 31,552 38.52%
-
Net Worth 568,732 568,732 545,983 545,983 545,983 545,983 523,233 5.70%
Dividend
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div 2,274 - - - - - - -
Div Payout % 19.30% - - - - - - -
Equity
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 568,732 568,732 545,983 545,983 545,983 545,983 523,233 5.70%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 0.00%
Ratio Analysis
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin 18.62% 14.43% -0.76% 10.91% 56.78% 7.24% 18.23% -
ROE 2.07% 1.15% -0.06% 0.41% 2.70% 0.30% 1.35% -
Per Share
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 2.78 2.00 1.75 0.91 1.14 0.98 1.70 38.67%
EPS 0.52 0.29 -0.01 0.10 0.65 0.07 0.31 41.04%
DPS 0.10 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.25 0.24 0.24 0.24 0.24 0.23 5.70%
Adjusted Per Share Value based on latest NOSH - 2,274,930
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 2.78 2.00 1.75 0.91 1.14 0.98 1.70 38.67%
EPS 0.52 0.29 -0.01 0.10 0.65 0.07 0.31 41.04%
DPS 0.10 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.25 0.24 0.24 0.24 0.24 0.23 5.70%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 -
Price 0.10 0.095 0.095 0.10 0.105 0.095 0.11 -
P/RPS 3.59 4.76 5.43 11.05 9.19 9.71 6.49 -32.54%
P/EPS 19.30 32.96 -718.00 101.24 16.18 133.99 35.55 -33.37%
EY 5.18 3.03 -0.14 0.99 6.18 0.75 2.81 50.17%
DY 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.38 0.40 0.42 0.44 0.40 0.48 -11.41%
Price Multiplier on Announcement Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 29/03/24 22/12/23 21/09/23 22/06/23 28/03/23 22/12/22 26/09/22 -
Price 0.095 0.09 0.105 0.095 0.10 0.095 0.10 -
P/RPS 3.41 4.51 6.00 10.50 8.75 9.71 5.90 -30.54%
P/EPS 18.33 31.23 -793.58 96.18 15.41 133.99 32.32 -31.41%
EY 5.46 3.20 -0.13 1.04 6.49 0.75 3.09 46.00%
DY 1.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.36 0.44 0.40 0.42 0.40 0.43 -7.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment