[JKGLAND] QoQ Cumulative Quarter Result on 30-Apr-2023 [#1]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
22-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
30-Apr-2023 [#1]
Profit Trend
QoQ- -91.09%
YoY- 24.14%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Cumulative Result
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 169,135 105,833 60,397 20,592 106,910 80,909 58,660 102.18%
PBT 27,081 11,657 4,125 3,246 37,233 15,226 12,090 70.94%
Tax -6,791 -3,156 -2,180 -1,000 -12,017 -4,774 -3,248 63.29%
NP 20,290 8,501 1,945 2,246 25,216 10,452 8,842 73.71%
-
NP to SH 20,293 8,503 1,946 2,247 25,227 10,462 8,849 73.63%
-
Tax Rate 25.08% 27.07% 52.85% 30.81% 32.28% 31.35% 26.87% -
Total Cost 148,845 97,332 58,452 18,346 81,694 70,457 49,818 107.02%
-
Net Worth 568,732 568,732 545,983 545,983 545,983 545,983 523,233 5.70%
Dividend
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div 2,274 - - - - - - -
Div Payout % 11.21% - - - - - - -
Equity
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 568,732 568,732 545,983 545,983 545,983 545,983 523,233 5.70%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 0.00%
Ratio Analysis
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin 12.00% 8.03% 3.22% 10.91% 23.59% 12.92% 15.07% -
ROE 3.57% 1.50% 0.36% 0.41% 4.62% 1.92% 1.69% -
Per Share
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 7.43 4.65 2.65 0.91 4.70 3.56 2.58 102.02%
EPS 0.89 0.37 0.09 0.10 1.11 0.46 0.39 73.07%
DPS 0.10 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.25 0.24 0.24 0.24 0.24 0.23 5.70%
Adjusted Per Share Value based on latest NOSH - 2,274,930
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 7.48 4.68 2.67 0.91 4.73 3.58 2.59 102.40%
EPS 0.90 0.38 0.09 0.10 1.12 0.46 0.39 74.36%
DPS 0.10 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2516 0.2516 0.2415 0.2415 0.2415 0.2415 0.2314 5.72%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 -
Price 0.10 0.095 0.095 0.10 0.105 0.095 0.11 -
P/RPS 1.35 2.04 3.58 11.05 2.23 2.67 4.27 -53.49%
P/EPS 11.21 25.42 111.06 101.24 9.47 20.66 28.28 -45.94%
EY 8.92 3.93 0.90 0.99 10.56 4.84 3.54 84.86%
DY 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.38 0.40 0.42 0.44 0.40 0.48 -11.41%
Price Multiplier on Announcement Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 29/03/24 22/12/23 21/09/23 22/06/23 28/03/23 22/12/22 26/09/22 -
Price 0.095 0.09 0.105 0.095 0.10 0.095 0.10 -
P/RPS 1.28 1.93 3.95 10.50 2.13 2.67 3.88 -52.15%
P/EPS 10.65 24.08 122.75 96.18 9.02 20.66 25.71 -44.34%
EY 9.39 4.15 0.81 1.04 11.09 4.84 3.89 79.65%
DY 1.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.36 0.44 0.40 0.42 0.40 0.43 -7.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment