[JKGLAND] QoQ Annualized Quarter Result on 30-Apr-2023 [#1]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
22-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
30-Apr-2023 [#1]
Profit Trend
QoQ- -64.37%
YoY- 24.14%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 169,135 141,110 120,794 82,368 106,910 107,878 117,320 27.53%
PBT 27,081 15,542 8,250 12,984 37,233 20,301 24,180 7.82%
Tax -6,791 -4,208 -4,360 -4,000 -12,017 -6,365 -6,496 2.99%
NP 20,290 11,334 3,890 8,984 25,216 13,936 17,684 9.57%
-
NP to SH 20,293 11,337 3,892 8,988 25,227 13,949 17,698 9.52%
-
Tax Rate 25.08% 27.08% 52.85% 30.81% 32.28% 31.35% 26.87% -
Total Cost 148,845 129,776 116,904 73,384 81,694 93,942 99,636 30.58%
-
Net Worth 568,732 568,732 545,983 545,983 545,983 545,983 523,233 5.70%
Dividend
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div 2,274 - - - - - - -
Div Payout % 11.21% - - - - - - -
Equity
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 568,732 568,732 545,983 545,983 545,983 545,983 523,233 5.70%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 0.00%
Ratio Analysis
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin 12.00% 8.03% 3.22% 10.91% 23.59% 12.92% 15.07% -
ROE 3.57% 1.99% 0.71% 1.65% 4.62% 2.55% 3.38% -
Per Share
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 7.43 6.20 5.31 3.62 4.70 4.74 5.16 27.42%
EPS 0.89 0.49 0.18 0.40 1.11 0.61 0.78 9.16%
DPS 0.10 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.25 0.24 0.24 0.24 0.24 0.23 5.70%
Adjusted Per Share Value based on latest NOSH - 2,274,930
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 7.48 6.24 5.34 3.64 4.73 4.77 5.19 27.50%
EPS 0.90 0.50 0.17 0.40 1.12 0.62 0.78 9.98%
DPS 0.10 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2516 0.2516 0.2415 0.2415 0.2415 0.2415 0.2314 5.72%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 -
Price 0.10 0.095 0.095 0.10 0.105 0.095 0.11 -
P/RPS 1.35 1.53 1.79 2.76 2.23 2.00 2.13 -26.15%
P/EPS 11.21 19.06 55.53 25.31 9.47 15.49 14.14 -14.30%
EY 8.92 5.25 1.80 3.95 10.56 6.45 7.07 16.71%
DY 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.38 0.40 0.42 0.44 0.40 0.48 -11.41%
Price Multiplier on Announcement Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 29/03/24 22/12/23 21/09/23 22/06/23 28/03/23 22/12/22 26/09/22 -
Price 0.095 0.09 0.105 0.095 0.10 0.095 0.10 -
P/RPS 1.28 1.45 1.98 2.62 2.13 2.00 1.94 -24.15%
P/EPS 10.65 18.06 61.37 24.05 9.02 15.49 12.85 -11.73%
EY 9.39 5.54 1.63 4.16 11.09 6.45 7.78 13.32%
DY 1.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.36 0.44 0.40 0.42 0.40 0.43 -7.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment