[PUNCAK] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[PUNCAK] PUNCAK NIAGA HOLDINGS BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -27.16%
YoY- -17.82%
Quarter Report
Latest QR
Upcoming QR
PUNCAK's Result
PUNCAK's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 137,159 139,049 136,852 87,241 90,614 87,407 85,302 37.20%
PBT 46,875 49,333 45,731 18,409 25,273 24,260 23,282 59.37%
Tax 0 0 0 0 0 0 0 -
NP 46,875 49,333 45,731 18,409 25,273 24,260 23,282 59.37%
-
NP to SH 46,875 49,333 45,731 18,409 25,273 24,260 23,282 59.37%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 90,284 89,716 91,121 68,832 65,341 63,147 62,020 28.41%
-
Net Worth 945,378 896,566 848,977 763,586 686,195 662,773 0 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 945,378 896,566 848,977 763,586 686,195 662,773 0 -
NOSH 437,675 437,349 437,617 417,260 374,970 250,103 250,075 45.17%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 34.18% 35.48% 33.42% 21.10% 27.89% 27.76% 27.29% -
ROE 4.96% 5.50% 5.39% 2.41% 3.68% 3.66% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 31.34 31.79 31.27 20.91 24.17 34.95 34.11 -5.48%
EPS 10.71 11.28 10.45 4.41 6.74 9.70 9.31 9.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.16 2.05 1.94 1.83 1.83 2.65 0.00 -
Adjusted Per Share Value based on latest NOSH - 417,260
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 30.67 31.09 30.60 19.51 20.26 19.54 19.07 37.23%
EPS 10.48 11.03 10.22 4.12 5.65 5.42 5.21 59.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1137 2.0045 1.8981 1.7072 1.5342 1.4818 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 7.09 7.43 6.80 5.94 6.49 11.83 14.17 -
P/RPS 22.62 23.37 21.74 28.41 26.86 33.85 41.54 -33.29%
P/EPS 66.20 65.87 65.07 134.64 96.29 121.96 152.20 -42.56%
EY 1.51 1.52 1.54 0.74 1.04 0.82 0.66 73.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.28 3.62 3.51 3.25 3.55 4.46 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 21/11/01 28/08/01 29/05/01 26/02/01 28/11/00 28/08/00 22/05/00 -
Price 7.00 8.31 7.20 7.40 6.57 7.23 13.89 -
P/RPS 22.34 26.14 23.02 35.39 27.19 20.69 40.72 -32.95%
P/EPS 65.36 73.67 68.90 167.73 97.48 74.54 149.19 -42.28%
EY 1.53 1.36 1.45 0.60 1.03 1.34 0.67 73.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.24 4.05 3.71 4.04 3.59 2.73 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment