[KUB] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
30-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 152.99%
YoY- 123.07%
Quarter Report
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 104,374 106,145 115,135 99,644 64,609 111,369 51,570 -0.71%
PBT -18,415 -7,786 -5,945 10,364 -9,255 149,988 -19,057 0.03%
Tax 18,415 7,786 5,945 -4,078 9,255 -1,970 19,057 0.03%
NP 0 0 0 6,286 0 148,018 0 -
-
NP to SH -19,558 -9,376 -9,891 6,286 -11,863 148,018 -20,071 0.02%
-
Tax Rate - - - 39.35% - 1.31% - -
Total Cost 104,374 106,145 115,135 93,358 64,609 -36,649 51,570 -0.71%
-
Net Worth 720,823 741,006 746,871 754,320 736,494 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 720,823 741,006 746,871 754,320 736,494 0 0 -100.00%
NOSH 504,072 504,086 504,642 502,880 494,291 504,664 504,296 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.00% 0.00% 0.00% 6.31% 0.00% 132.91% 0.00% -
ROE -2.71% -1.27% -1.32% 0.83% -1.61% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 20.71 21.06 22.82 19.81 13.07 22.07 10.23 -0.71%
EPS -3.88 -1.86 -1.96 1.25 -2.40 29.33 -3.98 0.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.47 1.48 1.50 1.49 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 502,880
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 18.73 19.05 20.66 17.88 11.59 19.99 9.25 -0.71%
EPS -3.51 -1.68 -1.77 1.13 -2.13 26.56 -3.60 0.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2935 1.3297 1.3403 1.3536 1.3216 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.32 1.75 2.65 0.00 0.00 0.00 0.00 -
P/RPS 6.37 8.31 11.62 0.00 0.00 0.00 0.00 -100.00%
P/EPS -34.02 -94.09 -135.20 0.00 0.00 0.00 0.00 -100.00%
EY -2.94 -1.06 -0.74 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.19 1.79 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/11/00 30/08/00 01/08/00 30/06/00 18/11/99 - - -
Price 1.22 1.67 1.83 1.75 0.00 0.00 0.00 -
P/RPS 5.89 7.93 8.02 8.83 0.00 0.00 0.00 -100.00%
P/EPS -31.44 -89.78 -93.37 140.00 0.00 0.00 0.00 -100.00%
EY -3.18 -1.11 -1.07 0.71 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.14 1.24 1.17 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment