[SUBUR] QoQ Quarter Result on 31-Jan-2001 [#4]

Announcement Date
02-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- -103.84%
YoY- -102.95%
View:
Show?
Quarter Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 82,182 86,219 73,125 71,525 83,174 81,792 71,862 9.33%
PBT -3,879 -6,424 -3,874 -1,122 8,515 11,199 12,926 -
Tax 3,879 6,424 3,874 1,122 -1,226 -1,785 -1,210 -
NP 0 0 0 0 7,289 9,414 11,716 -
-
NP to SH -3,879 -6,424 -3,940 -280 7,289 9,414 11,716 -
-
Tax Rate - - - - 14.40% 15.94% 9.36% -
Total Cost 82,182 86,219 73,125 71,525 75,885 72,378 60,146 23.06%
-
Net Worth 297,923 302,188 310,240 315,159 322,398 248,041 237,778 16.17%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - - 5,999 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 297,923 302,188 310,240 315,159 322,398 248,041 237,778 16.17%
NOSH 199,948 200,124 199,999 199,999 200,247 199,872 199,931 0.00%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 8.76% 11.51% 16.30% -
ROE -1.30% -2.13% -1.27% -0.09% 2.26% 3.80% 4.93% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 41.10 43.08 36.56 35.76 41.54 40.92 35.94 9.32%
EPS -1.94 -3.21 -1.97 -0.14 3.64 4.71 5.86 -
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.49 1.51 1.5512 1.5758 1.61 1.241 1.1893 16.16%
Adjusted Per Share Value based on latest NOSH - 199,999
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 43.68 45.83 38.87 38.02 44.21 43.47 38.20 9.32%
EPS -2.06 -3.41 -2.09 -0.15 3.87 5.00 6.23 -
DPS 0.00 0.00 0.00 3.19 0.00 0.00 0.00 -
NAPS 1.5835 1.6062 1.649 1.6751 1.7136 1.3184 1.2638 16.17%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 10/12/01 14/09/01 21/06/01 02/04/01 13/12/00 25/09/00 23/06/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment