[SUBUR] QoQ Quarter Result on 30-Apr-2000 [#1]

Announcement Date
23-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- 23.46%
YoY--%
View:
Show?
Quarter Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 71,525 83,174 81,792 71,862 67,686 68,971 77,470 0.08%
PBT -1,122 8,515 11,199 12,926 10,933 10,271 15,033 -
Tax 1,122 -1,226 -1,785 -1,210 -1,443 -1,771 -870 -
NP 0 7,289 9,414 11,716 9,490 8,500 14,163 -
-
NP to SH -280 7,289 9,414 11,716 9,490 8,500 14,163 -
-
Tax Rate - 14.40% 15.94% 9.36% 13.20% 17.24% 5.79% -
Total Cost 71,525 75,885 72,378 60,146 58,196 60,471 63,307 -0.12%
-
Net Worth 315,159 322,398 248,041 237,778 22,152,656 223,180 21,004,449 4.35%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div 5,999 - - - 9,989 - - -100.00%
Div Payout % 0.00% - - - 105.26% - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 315,159 322,398 248,041 237,778 22,152,656 223,180 21,004,449 4.35%
NOSH 199,999 200,247 199,872 199,931 199,789 200,000 200,042 0.00%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 0.00% 8.76% 11.51% 16.30% 14.02% 12.32% 18.28% -
ROE -0.09% 2.26% 3.80% 4.93% 0.04% 3.81% 0.07% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 35.76 41.54 40.92 35.94 33.88 34.49 38.73 0.08%
EPS -0.14 3.64 4.71 5.86 4.75 4.25 7.08 -
DPS 3.00 0.00 0.00 0.00 5.00 0.00 0.00 -100.00%
NAPS 1.5758 1.61 1.241 1.1893 110.88 1.1159 105.00 4.35%
Adjusted Per Share Value based on latest NOSH - 199,931
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 38.02 44.21 43.47 38.20 35.98 36.66 41.18 0.08%
EPS -0.15 3.87 5.00 6.23 5.04 4.52 7.53 -
DPS 3.19 0.00 0.00 0.00 5.31 0.00 0.00 -100.00%
NAPS 1.6751 1.7136 1.3184 1.2638 117.7442 1.1862 111.6413 4.35%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 02/04/01 13/12/00 25/09/00 23/06/00 31/03/00 20/12/99 21/10/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment