[FIAMMA] QoQ Quarter Result on 30-Sep-2018 [#4]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Sep-2018 [#4]
Profit Trend
QoQ- 53.95%
YoY- 50.56%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 94,992 79,643 80,147 106,904 82,815 75,969 73,411 18.80%
PBT 12,067 9,038 11,105 17,833 11,097 8,803 9,440 17.83%
Tax -2,966 -2,336 -2,724 -4,367 -2,652 -2,221 -2,176 23.00%
NP 9,101 6,702 8,381 13,466 8,445 6,582 7,264 16.26%
-
NP to SH 8,415 6,000 7,427 12,248 7,956 5,868 6,831 14.95%
-
Tax Rate 24.58% 25.85% 24.53% 24.49% 23.90% 25.23% 23.05% -
Total Cost 85,891 72,941 71,766 93,438 74,370 69,387 66,147 19.07%
-
Net Worth 468,837 478,201 473,446 469,556 455,367 455,429 452,487 2.40%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - 11,360 - - - -
Div Payout % - - - 92.75% - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 468,837 478,201 473,446 469,556 455,367 455,429 452,487 2.40%
NOSH 530,026 530,026 530,026 530,022 530,022 530,022 530,022 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 9.58% 8.42% 10.46% 12.60% 10.20% 8.66% 9.89% -
ROE 1.79% 1.25% 1.57% 2.61% 1.75% 1.29% 1.51% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 19.25 15.82 15.91 21.17 16.37 15.01 14.44 21.19%
EPS 1.71 1.19 1.47 2.43 1.57 1.16 1.28 21.36%
DPS 0.00 0.00 0.00 2.25 0.00 0.00 0.00 -
NAPS 0.95 0.95 0.94 0.93 0.90 0.90 0.89 4.45%
Adjusted Per Share Value based on latest NOSH - 530,022
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 17.92 15.02 15.12 20.16 15.62 14.33 13.85 18.79%
EPS 1.59 1.13 1.40 2.31 1.50 1.11 1.29 15.00%
DPS 0.00 0.00 0.00 2.14 0.00 0.00 0.00 -
NAPS 0.8842 0.9019 0.8929 0.8856 0.8588 0.8589 0.8534 2.39%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.48 0.475 0.465 0.50 0.495 0.50 0.515 -
P/RPS 2.49 3.00 2.92 2.36 3.02 3.33 3.57 -21.40%
P/EPS 28.15 39.85 31.53 20.61 31.48 43.12 38.33 -18.64%
EY 3.55 2.51 3.17 4.85 3.18 2.32 2.61 22.82%
DY 0.00 0.00 0.00 4.50 0.00 0.00 0.00 -
P/NAPS 0.51 0.50 0.49 0.54 0.55 0.56 0.58 -8.23%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 21/08/19 14/05/19 26/02/19 28/11/18 20/08/18 23/05/18 26/02/18 -
Price 0.49 0.49 0.53 0.51 0.525 0.46 0.51 -
P/RPS 2.55 3.10 3.33 2.41 3.21 3.06 3.53 -19.53%
P/EPS 28.74 41.11 35.94 21.02 33.39 39.67 37.96 -16.97%
EY 3.48 2.43 2.78 4.76 3.00 2.52 2.63 20.58%
DY 0.00 0.00 0.00 4.41 0.00 0.00 0.00 -
P/NAPS 0.52 0.52 0.56 0.55 0.58 0.51 0.57 -5.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment