[FIAMMA] YoY Quarter Result on 30-Jun-2019 [#3]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
21-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
30-Jun-2019 [#3]
Profit Trend
QoQ- 40.25%
YoY- 5.77%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 83,473 74,195 94,992 82,815 83,794 79,483 77,704 1.19%
PBT 12,975 6,930 12,067 11,097 9,306 8,854 12,007 1.29%
Tax -3,435 -2,249 -2,966 -2,652 -2,667 -2,708 -3,193 1.22%
NP 9,540 4,681 9,101 8,445 6,639 6,146 8,814 1.32%
-
NP to SH 8,939 4,246 8,415 7,956 6,379 5,961 7,904 2.07%
-
Tax Rate 26.47% 32.45% 24.58% 23.90% 28.66% 30.59% 26.59% -
Total Cost 73,933 69,514 85,891 74,370 77,155 73,337 68,890 1.18%
-
Net Worth 532,605 503,364 468,837 455,367 429,738 389,189 339,528 7.78%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 49 48 - - - - - -
Div Payout % 0.55% 1.15% - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 532,605 503,364 468,837 455,367 429,738 389,189 339,528 7.78%
NOSH 514,811 530,026 530,026 530,022 530,022 492,644 137,460 24.59%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 11.43% 6.31% 9.58% 10.20% 7.92% 7.73% 11.34% -
ROE 1.68% 0.84% 1.79% 1.75% 1.48% 1.53% 2.33% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 16.94 15.18 19.25 16.37 16.38 16.13 56.53 -18.18%
EPS 1.81 0.87 1.71 1.57 1.25 1.21 5.75 -17.50%
DPS 0.01 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.081 1.03 0.95 0.90 0.84 0.79 2.47 -12.85%
Adjusted Per Share Value based on latest NOSH - 530,026
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 15.74 13.99 17.92 15.62 15.80 14.99 14.65 1.20%
EPS 1.69 0.80 1.59 1.50 1.20 1.12 1.49 2.11%
DPS 0.01 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0045 0.9493 0.8842 0.8588 0.8105 0.734 0.6403 7.78%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.565 0.49 0.48 0.495 0.545 0.58 1.86 -
P/RPS 3.33 3.23 2.49 3.02 3.33 3.59 3.29 0.20%
P/EPS 31.14 56.40 28.15 31.48 43.71 47.93 32.35 -0.63%
EY 3.21 1.77 3.55 3.18 2.29 2.09 3.09 0.63%
DY 0.02 0.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.48 0.51 0.55 0.65 0.73 0.75 -5.91%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/08/21 25/08/20 21/08/19 20/08/18 21/08/17 25/08/16 19/08/15 -
Price 0.575 0.505 0.49 0.525 0.515 0.58 1.72 -
P/RPS 3.39 3.33 2.55 3.21 3.14 3.59 3.04 1.83%
P/EPS 31.69 58.12 28.74 33.39 41.30 47.93 29.91 0.96%
EY 3.16 1.72 3.48 3.00 2.42 2.09 3.34 -0.91%
DY 0.02 0.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.49 0.52 0.58 0.61 0.73 0.70 -4.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment