[FIAMMA] QoQ Quarter Result on 31-Dec-2015 [#1]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
23-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
31-Dec-2015 [#1]
Profit Trend
QoQ- -91.66%
YoY- -66.97%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 73,293 79,483 68,316 62,721 86,808 77,704 92,090 -14.08%
PBT 14,527 8,854 6,083 4,670 35,565 12,007 15,413 -3.85%
Tax -2,924 -2,708 -1,649 -1,575 -4,003 -3,193 -3,871 -17.01%
NP 11,603 6,146 4,434 3,095 31,562 8,814 11,542 0.35%
-
NP to SH 10,941 5,961 3,749 2,566 30,762 7,904 10,103 5.44%
-
Tax Rate 20.13% 30.59% 27.11% 33.73% 11.26% 26.59% 25.12% -
Total Cost 61,690 73,337 63,882 59,626 55,246 68,890 80,548 -16.25%
-
Net Worth 416,246 389,189 355,605 369,286 369,418 339,528 338,594 14.71%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div 7,614 - - - 10,299 - - -
Div Payout % 69.59% - - - 33.48% - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 416,246 389,189 355,605 369,286 369,418 339,528 338,594 14.71%
NOSH 507,618 492,644 147,554 135,767 137,330 137,460 137,082 138.78%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 15.83% 7.73% 6.49% 4.93% 36.36% 11.34% 12.53% -
ROE 2.63% 1.53% 1.05% 0.69% 8.33% 2.33% 2.98% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 14.44 16.13 46.30 46.20 63.21 56.53 67.18 -64.01%
EPS 2.16 1.21 2.54 1.89 22.40 5.75 7.37 -55.77%
DPS 1.50 0.00 0.00 0.00 7.50 0.00 0.00 -
NAPS 0.82 0.79 2.41 2.72 2.69 2.47 2.47 -51.95%
Adjusted Per Share Value based on latest NOSH - 135,767
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 13.82 14.99 12.88 11.83 16.37 14.65 17.37 -14.10%
EPS 2.06 1.12 0.71 0.48 5.80 1.49 1.91 5.15%
DPS 1.44 0.00 0.00 0.00 1.94 0.00 0.00 -
NAPS 0.785 0.734 0.6707 0.6965 0.6967 0.6403 0.6386 14.70%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.58 0.58 2.05 1.70 1.66 1.86 2.02 -
P/RPS 4.02 3.59 4.43 3.68 2.63 3.29 3.01 21.21%
P/EPS 26.91 47.93 80.68 89.95 7.41 32.35 27.41 -1.21%
EY 3.72 2.09 1.24 1.11 13.49 3.09 3.65 1.27%
DY 2.59 0.00 0.00 0.00 4.52 0.00 0.00 -
P/NAPS 0.71 0.73 0.85 0.63 0.62 0.75 0.82 -9.13%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 23/11/16 25/08/16 25/05/16 23/02/16 25/11/15 19/08/15 20/05/15 -
Price 0.565 0.58 0.60 2.41 1.79 1.72 1.95 -
P/RPS 3.91 3.59 1.30 5.22 2.83 3.04 2.90 21.97%
P/EPS 26.21 47.93 23.61 127.51 7.99 29.91 26.46 -0.62%
EY 3.81 2.09 4.23 0.78 12.51 3.34 3.78 0.52%
DY 2.65 0.00 0.00 0.00 4.19 0.00 0.00 -
P/NAPS 0.69 0.73 0.25 0.89 0.67 0.70 0.79 -8.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment