[FIAMMA] YoY Quarter Result on 30-Sep-2016 [#4]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
30-Sep-2016 [#4]
Profit Trend
QoQ- 83.54%
YoY- -64.43%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 82,630 106,904 89,966 73,293 86,808 86,039 80,968 0.33%
PBT 9,620 17,833 11,135 14,527 35,565 13,860 13,218 -5.15%
Tax -3,173 -4,367 -2,786 -2,924 -4,003 -3,506 -1,694 11.02%
NP 6,447 13,466 8,349 11,603 31,562 10,354 11,524 -9.22%
-
NP to SH 5,876 12,248 8,135 10,941 30,762 9,178 10,563 -9.30%
-
Tax Rate 32.98% 24.49% 25.02% 20.13% 11.26% 25.30% 12.82% -
Total Cost 76,183 93,438 81,617 61,690 55,246 75,685 69,444 1.55%
-
Net Worth 487,709 469,556 447,544 416,246 369,418 320,067 283,268 9.47%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div 9,852 11,360 8,900 7,614 10,299 8,206 6,618 6.85%
Div Payout % 167.68% 92.75% 109.40% 69.59% 33.48% 89.42% 62.66% -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 487,709 469,556 447,544 416,246 369,418 320,067 283,268 9.47%
NOSH 530,026 530,022 530,022 507,618 137,330 136,780 132,368 26.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 7.80% 12.60% 9.28% 15.83% 36.36% 12.03% 14.23% -
ROE 1.20% 2.61% 1.82% 2.63% 8.33% 2.87% 3.73% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 16.77 21.17 17.69 14.44 63.21 62.90 61.17 -19.39%
EPS 1.19 2.43 1.60 2.16 22.40 6.71 7.98 -27.16%
DPS 2.00 2.25 1.75 1.50 7.50 6.00 5.00 -14.15%
NAPS 0.99 0.93 0.88 0.82 2.69 2.34 2.14 -12.05%
Adjusted Per Share Value based on latest NOSH - 507,618
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 15.58 20.16 16.97 13.82 16.37 16.23 15.27 0.33%
EPS 1.11 2.31 1.53 2.06 5.80 1.73 1.99 -9.26%
DPS 1.86 2.14 1.68 1.44 1.94 1.55 1.25 6.84%
NAPS 0.9198 0.8856 0.8441 0.785 0.6967 0.6036 0.5342 9.47%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.485 0.50 0.52 0.58 1.66 2.36 1.57 -
P/RPS 2.89 2.36 2.94 4.02 2.63 3.75 2.57 1.97%
P/EPS 40.66 20.61 32.51 26.91 7.41 35.17 19.67 12.85%
EY 2.46 4.85 3.08 3.72 13.49 2.84 5.08 -11.37%
DY 4.12 4.50 3.37 2.59 4.52 2.54 3.18 4.40%
P/NAPS 0.49 0.54 0.59 0.71 0.62 1.01 0.73 -6.42%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 27/11/19 28/11/18 27/11/17 23/11/16 25/11/15 26/11/14 26/11/13 -
Price 0.505 0.51 0.505 0.565 1.79 2.25 1.98 -
P/RPS 3.01 2.41 2.85 3.91 2.83 3.58 3.24 -1.21%
P/EPS 42.34 21.02 31.57 26.21 7.99 33.53 24.81 9.31%
EY 2.36 4.76 3.17 3.81 12.51 2.98 4.03 -8.52%
DY 3.96 4.41 3.47 2.65 4.19 2.67 2.53 7.74%
P/NAPS 0.51 0.55 0.57 0.69 0.67 0.96 0.93 -9.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment