[FIAMMA] QoQ Quarter Result on 31-Mar-2003 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
28-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2003
Quarter
31-Mar-2003 [#2]
Profit Trend
QoQ- -433.33%
YoY- -155.21%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 46,819 44,363 53,007 51,503 62,005 49,792 48,261 -1.99%
PBT 1,131 2,342 -10,795 -2,378 -538 -435 2,112 -33.98%
Tax -462 -695 4,086 1,488 805 59 -489 -3.70%
NP 669 1,647 -6,709 -890 267 -376 1,623 -44.52%
-
NP to SH 669 1,647 -6,709 -890 267 -376 1,623 -44.52%
-
Tax Rate 40.85% 29.68% - - - - 23.15% -
Total Cost 46,150 42,716 59,716 52,393 61,738 50,168 46,638 -0.69%
-
Net Worth 122,649 119,323 119,683 122,584 122,653 89,993 81,782 30.92%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - 2,520 - - - 1,849 2,107 -
Div Payout % - 153.06% - - - 0.00% 129.87% -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 122,649 119,323 119,683 122,584 122,653 89,993 81,782 30.92%
NOSH 85,769 84,030 84,283 83,962 83,437 61,639 42,155 60.35%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 1.43% 3.71% -12.66% -1.73% 0.43% -0.76% 3.36% -
ROE 0.55% 1.38% -5.61% -0.73% 0.22% -0.42% 1.98% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 54.59 52.79 62.89 61.34 74.31 80.78 114.48 -38.88%
EPS 0.78 1.96 -7.96 -1.06 0.32 -0.61 3.85 -65.40%
DPS 0.00 3.00 0.00 0.00 0.00 3.00 5.00 -
NAPS 1.43 1.42 1.42 1.46 1.47 1.46 1.94 -18.35%
Adjusted Per Share Value based on latest NOSH - 83,962
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 8.83 8.37 10.00 9.71 11.69 9.39 9.10 -1.98%
EPS 0.13 0.31 -1.27 -0.17 0.05 -0.07 0.31 -43.88%
DPS 0.00 0.48 0.00 0.00 0.00 0.35 0.40 -
NAPS 0.2313 0.225 0.2257 0.2312 0.2313 0.1697 0.1542 30.94%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 -
Price 1.81 1.82 0.98 0.81 0.93 0.94 1.12 -
P/RPS 3.32 3.45 1.56 1.32 1.25 1.16 0.98 125.06%
P/EPS 232.05 92.86 -12.31 -76.42 290.63 -154.10 29.09 297.72%
EY 0.43 1.08 -8.12 -1.31 0.34 -0.65 3.44 -74.90%
DY 0.00 1.65 0.00 0.00 0.00 3.19 4.46 -
P/NAPS 1.27 1.28 0.69 0.55 0.63 0.64 0.58 68.38%
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 26/02/04 19/11/03 28/08/03 28/05/03 28/02/03 04/12/02 14/08/02 -
Price 1.83 1.76 1.04 0.81 0.90 0.90 1.16 -
P/RPS 3.35 3.33 1.65 1.32 1.21 1.11 1.01 121.92%
P/EPS 234.62 89.80 -13.07 -76.42 281.25 -147.54 30.13 291.39%
EY 0.43 1.11 -7.65 -1.31 0.36 -0.68 3.32 -74.30%
DY 0.00 1.70 0.00 0.00 0.00 3.33 4.31 -
P/NAPS 1.28 1.24 0.73 0.55 0.61 0.62 0.60 65.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment