[FIAMMA] QoQ Quarter Result on 30-Jun-2003 [#3]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
28-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2003
Quarter
30-Jun-2003 [#3]
Profit Trend
QoQ- -653.82%
YoY- -513.37%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 35,338 46,819 44,363 53,007 51,503 62,005 49,792 -20.41%
PBT -693 1,131 2,342 -10,795 -2,378 -538 -435 36.36%
Tax -159 -462 -695 4,086 1,488 805 59 -
NP -852 669 1,647 -6,709 -890 267 -376 72.43%
-
NP to SH -852 669 1,647 -6,709 -890 267 -376 72.43%
-
Tax Rate - 40.85% 29.68% - - - - -
Total Cost 36,190 46,150 42,716 59,716 52,393 61,738 50,168 -19.54%
-
Net Worth 122,206 122,649 119,323 119,683 122,584 122,653 89,993 22.60%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - 2,520 - - - 1,849 -
Div Payout % - - 153.06% - - - 0.00% -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 122,206 122,649 119,323 119,683 122,584 122,653 89,993 22.60%
NOSH 86,060 85,769 84,030 84,283 83,962 83,437 61,639 24.89%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin -2.41% 1.43% 3.71% -12.66% -1.73% 0.43% -0.76% -
ROE -0.70% 0.55% 1.38% -5.61% -0.73% 0.22% -0.42% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 41.06 54.59 52.79 62.89 61.34 74.31 80.78 -36.28%
EPS -0.99 0.78 1.96 -7.96 -1.06 0.32 -0.61 38.06%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 1.42 1.43 1.42 1.42 1.46 1.47 1.46 -1.83%
Adjusted Per Share Value based on latest NOSH - 84,283
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 6.66 8.83 8.37 10.00 9.71 11.69 9.39 -20.45%
EPS -0.16 0.13 0.31 -1.27 -0.17 0.05 -0.07 73.43%
DPS 0.00 0.00 0.48 0.00 0.00 0.00 0.35 -
NAPS 0.2305 0.2313 0.225 0.2257 0.2312 0.2313 0.1697 22.62%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 1.52 1.81 1.82 0.98 0.81 0.93 0.94 -
P/RPS 3.70 3.32 3.45 1.56 1.32 1.25 1.16 116.53%
P/EPS -153.54 232.05 92.86 -12.31 -76.42 290.63 -154.10 -0.24%
EY -0.65 0.43 1.08 -8.12 -1.31 0.34 -0.65 0.00%
DY 0.00 0.00 1.65 0.00 0.00 0.00 3.19 -
P/NAPS 1.07 1.27 1.28 0.69 0.55 0.63 0.64 40.82%
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 27/05/04 26/02/04 19/11/03 28/08/03 28/05/03 28/02/03 04/12/02 -
Price 1.28 1.83 1.76 1.04 0.81 0.90 0.90 -
P/RPS 3.12 3.35 3.33 1.65 1.32 1.21 1.11 99.04%
P/EPS -129.29 234.62 89.80 -13.07 -76.42 281.25 -147.54 -8.41%
EY -0.77 0.43 1.11 -7.65 -1.31 0.36 -0.68 8.63%
DY 0.00 0.00 1.70 0.00 0.00 0.00 3.33 -
P/NAPS 0.90 1.28 1.24 0.73 0.55 0.61 0.62 28.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment