[FIAMMA] YoY Quarter Result on 31-Mar-2003 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
28-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2003
Quarter
31-Mar-2003 [#2]
Profit Trend
QoQ- -433.33%
YoY- -155.21%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 22,903 25,127 35,338 51,503 52,418 37,251 39,560 -8.70%
PBT 890 -245 -693 -2,378 1,858 1,210 2,034 -12.86%
Tax -317 556 -159 1,488 -246 -232 -656 -11.41%
NP 573 311 -852 -890 1,612 978 1,378 -13.60%
-
NP to SH 655 311 -852 -890 1,612 978 1,378 -11.65%
-
Tax Rate 35.62% - - - 13.24% 19.17% 32.25% -
Total Cost 22,330 24,816 36,190 52,393 50,806 36,273 38,182 -8.54%
-
Net Worth 107,256 85,797 122,206 122,584 81,652 75,879 72,481 6.74%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 107,256 85,797 122,206 122,584 81,652 75,879 72,481 6.74%
NOSH 81,874 85,797 86,060 83,962 42,088 42,155 42,140 11.70%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 2.50% 1.24% -2.41% -1.73% 3.08% 2.63% 3.48% -
ROE 0.61% 0.36% -0.70% -0.73% 1.97% 1.29% 1.90% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 27.97 29.29 41.06 61.34 124.54 88.37 93.88 -18.26%
EPS 0.80 0.36 -0.99 -1.06 3.83 2.32 3.27 -20.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.00 1.42 1.46 1.94 1.80 1.72 -4.43%
Adjusted Per Share Value based on latest NOSH - 83,962
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 4.32 4.74 6.66 9.71 9.89 7.03 7.46 -8.69%
EPS 0.12 0.06 -0.16 -0.17 0.30 0.18 0.26 -12.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2023 0.1618 0.2305 0.2312 0.154 0.1431 0.1367 6.74%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.70 0.90 1.52 0.81 1.91 1.54 3.20 -
P/RPS 2.50 3.07 3.70 1.32 1.53 1.74 3.41 -5.03%
P/EPS 87.50 248.29 -153.54 -76.42 49.87 66.38 97.86 -1.84%
EY 1.14 0.40 -0.65 -1.31 2.01 1.51 1.02 1.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.90 1.07 0.55 0.98 0.86 1.86 -18.87%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/06 25/05/05 27/05/04 28/05/03 21/05/02 24/05/01 30/05/00 -
Price 0.88 0.89 1.28 0.81 2.08 1.44 2.45 -
P/RPS 3.15 3.04 3.12 1.32 1.67 1.63 2.61 3.18%
P/EPS 110.00 245.53 -129.29 -76.42 54.31 62.07 74.92 6.60%
EY 0.91 0.41 -0.77 -1.31 1.84 1.61 1.33 -6.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.89 0.90 0.55 1.07 0.80 1.42 -11.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment