[KOBAY] QoQ Quarter Result on 30-Sep-2001 [#1]

Stock
[KOBAY] KOBAY TECHNOLOGY BHD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -31.58%
YoY- -75.85%
Quarter Report
Latest QR
Upcoming QR
KOBAY's Result
KOBAY's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 10,360 5,208 5,006 14,123 14,345 19,211 28,946 -49.68%
PBT -1,099 309 1,263 1,956 1,567 3,668 6,220 -
Tax 1,099 47 -1 -1,022 -202 -1,091 -2,150 -
NP 0 356 1,262 934 1,365 2,577 4,070 -
-
NP to SH -1,486 356 1,262 934 1,365 2,577 4,070 -
-
Tax Rate - -15.21% 0.08% 52.25% 12.89% 29.74% 34.57% -
Total Cost 10,360 4,852 3,744 13,189 12,980 16,634 24,876 -44.32%
-
Net Worth 104,830 106,260 105,705 100,418 99,428 99,406 97,161 5.20%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 104,830 106,260 105,705 100,418 99,428 99,406 97,161 5.20%
NOSH 54,036 53,939 53,931 53,988 54,037 54,025 53,978 0.07%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 6.84% 25.21% 6.61% 9.52% 13.41% 14.06% -
ROE -1.42% 0.34% 1.19% 0.93% 1.37% 2.59% 4.19% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 19.17 9.66 9.28 26.16 26.55 35.56 53.62 -49.72%
EPS -2.75 0.66 2.34 1.73 2.53 4.77 7.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 1.97 1.96 1.86 1.84 1.84 1.80 5.13%
Adjusted Per Share Value based on latest NOSH - 53,988
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 3.18 1.60 1.53 4.33 4.40 5.89 8.87 -49.62%
EPS -0.46 0.11 0.39 0.29 0.42 0.79 1.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3214 0.3258 0.3241 0.3079 0.3048 0.3048 0.2979 5.20%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 2.30 2.56 2.90 1.47 1.85 1.62 2.30 -
P/RPS 12.00 26.51 31.24 5.62 6.97 4.56 4.29 98.89%
P/EPS -83.64 387.88 123.93 84.97 73.24 33.96 30.50 -
EY -1.20 0.26 0.81 1.18 1.37 2.94 3.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.30 1.48 0.79 1.01 0.88 1.28 -4.75%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 30/05/02 28/02/02 30/11/01 30/08/01 22/05/01 27/02/01 -
Price 2.10 2.41 2.49 2.75 1.93 1.71 2.09 -
P/RPS 10.95 24.96 26.83 10.51 7.27 4.81 3.90 99.39%
P/EPS -76.36 365.15 106.41 158.96 76.40 35.85 27.72 -
EY -1.31 0.27 0.94 0.63 1.31 2.79 3.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.22 1.27 1.48 1.05 0.93 1.16 -4.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment