[MCEHLDG] QoQ Quarter Result on 31-Oct-2013 [#1]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
23-Dec-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2014
Quarter
31-Oct-2013 [#1]
Profit Trend
QoQ- 0.55%
YoY- -35.7%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Quarter Result
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Revenue 26,259 22,789 28,647 27,073 28,170 23,913 27,146 -2.19%
PBT 2,256 4,235 1,014 2,563 2,596 21,172 3,856 -30.11%
Tax -529 554 -408 -563 -619 -423 -471 8.07%
NP 1,727 4,789 606 2,000 1,977 20,749 3,385 -36.22%
-
NP to SH 1,740 4,720 639 2,014 2,003 20,349 3,396 -36.04%
-
Tax Rate 23.45% -13.08% 40.24% 21.97% 23.84% 2.00% 12.21% -
Total Cost 24,532 18,000 28,041 25,073 26,193 3,164 23,761 2.15%
-
Net Worth 97,033 96,629 91,909 95,266 93,254 92,579 72,233 21.81%
Dividend
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Div 22 - 13 - 39 - 13 42.14%
Div Payout % 1.28% - 2.08% - 2.00% - 0.39% -
Equity
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Net Worth 97,033 96,629 91,909 95,266 93,254 92,579 72,233 21.81%
NOSH 44,405 44,405 44,405 44,405 44,405 44,405 44,405 0.00%
Ratio Analysis
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
NP Margin 6.58% 21.01% 2.12% 7.39% 7.02% 86.77% 12.47% -
ROE 1.79% 4.88% 0.70% 2.11% 2.15% 21.98% 4.70% -
Per Share
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
RPS 59.14 51.32 64.51 60.97 63.44 53.85 61.13 -2.18%
EPS 3.92 10.63 1.44 4.54 4.51 45.83 7.65 -36.04%
DPS 0.05 0.00 0.03 0.00 0.09 0.00 0.03 40.70%
NAPS 2.1852 2.1761 2.0698 2.1454 2.1001 2.0849 1.6267 21.81%
Adjusted Per Share Value based on latest NOSH - 44,405
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
RPS 21.25 18.44 23.18 21.91 22.79 19.35 21.97 -2.20%
EPS 1.41 3.82 0.52 1.63 1.62 16.47 2.75 -36.01%
DPS 0.02 0.00 0.01 0.00 0.03 0.00 0.01 58.94%
NAPS 0.7852 0.7819 0.7437 0.7709 0.7546 0.7491 0.5845 21.81%
Price Multiplier on Financial Quarter End Date
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Date 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 30/04/13 31/01/13 -
Price 1.56 1.50 1.61 1.78 1.80 1.54 1.45 -
P/RPS 2.64 2.92 2.50 2.92 2.84 2.86 2.37 7.47%
P/EPS 39.81 14.11 111.88 39.25 39.90 3.36 18.96 64.19%
EY 2.51 7.09 0.89 2.55 2.51 29.76 5.27 -39.09%
DY 0.03 0.00 0.02 0.00 0.05 0.00 0.02 31.13%
P/NAPS 0.71 0.69 0.78 0.83 0.86 0.74 0.89 -14.01%
Price Multiplier on Announcement Date
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Date 29/09/14 26/06/14 26/03/14 23/12/13 27/09/13 24/06/13 29/03/13 -
Price 1.66 1.48 1.70 1.68 1.96 1.85 1.60 -
P/RPS 2.81 2.88 2.64 2.76 3.09 3.44 2.62 4.79%
P/EPS 42.36 13.92 118.14 37.04 43.45 4.04 20.92 60.25%
EY 2.36 7.18 0.85 2.70 2.30 24.77 4.78 -37.61%
DY 0.03 0.00 0.02 0.00 0.05 0.00 0.02 31.13%
P/NAPS 0.76 0.68 0.82 0.78 0.93 0.89 0.98 -15.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment