[MCEHLDG] YoY Quarter Result on 31-Jan-2014 [#2]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
26-Mar-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2014
Quarter
31-Jan-2014 [#2]
Profit Trend
QoQ- -68.27%
YoY- -81.18%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Quarter Result
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Revenue 24,600 20,403 23,590 28,647 27,146 25,282 24,273 0.22%
PBT 863 -1,460 1,404 1,014 3,856 2,882 2,632 -16.94%
Tax -280 271 -496 -408 -471 -725 -835 -16.63%
NP 583 -1,189 908 606 3,385 2,157 1,797 -17.09%
-
NP to SH 583 -1,189 923 639 3,396 2,176 1,795 -17.07%
-
Tax Rate 32.44% - 35.33% 40.24% 12.21% 25.16% 31.72% -
Total Cost 24,017 21,592 22,682 28,041 23,761 23,125 22,476 1.11%
-
Net Worth 92,455 92,677 93,881 91,909 72,233 62,547 54,307 9.26%
Dividend
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Div 666 - - 13 13 13 1,110 -8.15%
Div Payout % 114.25% - - 2.08% 0.39% 0.61% 61.88% -
Equity
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Net Worth 92,455 92,677 93,881 91,909 72,233 62,547 54,307 9.26%
NOSH 44,405 44,405 44,405 44,405 44,405 44,410 44,430 -0.00%
Ratio Analysis
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
NP Margin 2.37% -5.83% 3.85% 2.12% 12.47% 8.53% 7.40% -
ROE 0.63% -1.28% 0.98% 0.70% 4.70% 3.48% 3.31% -
Per Share
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 55.40 45.95 53.12 64.51 61.13 56.93 54.63 0.23%
EPS 1.31 -2.68 2.08 1.44 7.65 4.90 4.04 -17.09%
DPS 1.50 0.00 0.00 0.03 0.03 0.03 2.50 -8.15%
NAPS 2.0821 2.0871 2.1142 2.0698 1.6267 1.4084 1.2223 9.27%
Adjusted Per Share Value based on latest NOSH - 44,405
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 19.91 16.51 19.09 23.18 21.97 20.46 19.64 0.22%
EPS 0.47 -0.96 0.75 0.52 2.75 1.76 1.45 -17.10%
DPS 0.54 0.00 0.00 0.01 0.01 0.01 0.90 -8.15%
NAPS 0.7481 0.7499 0.7597 0.7437 0.5845 0.5061 0.4394 9.26%
Price Multiplier on Financial Quarter End Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 -
Price 0.745 0.96 1.20 1.61 1.45 1.14 0.73 -
P/RPS 1.34 2.09 2.26 2.50 2.37 2.00 1.34 0.00%
P/EPS 56.74 -35.85 57.73 111.88 18.96 23.27 18.07 20.98%
EY 1.76 -2.79 1.73 0.89 5.27 4.30 5.53 -17.35%
DY 2.01 0.00 0.00 0.02 0.02 0.03 3.42 -8.47%
P/NAPS 0.36 0.46 0.57 0.78 0.89 0.81 0.60 -8.15%
Price Multiplier on Announcement Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 29/03/17 28/03/16 27/03/15 26/03/14 29/03/13 27/03/12 29/03/11 -
Price 0.745 0.875 1.18 1.70 1.60 1.28 0.70 -
P/RPS 1.34 1.90 2.22 2.64 2.62 2.25 1.28 0.76%
P/EPS 56.74 -32.68 56.77 118.14 20.92 26.12 17.33 21.83%
EY 1.76 -3.06 1.76 0.85 4.78 3.83 5.77 -17.93%
DY 2.01 0.00 0.00 0.02 0.02 0.02 3.57 -9.12%
P/NAPS 0.36 0.42 0.56 0.82 0.98 0.91 0.57 -7.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment