[HUBLINE] QoQ Quarter Result on 31-Dec-1999 [#1]

Announcement Date
26-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
31-Dec-1999 [#1]
Profit Trend
QoQ- 317.94%
YoY--%
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 18,192 23,684 7,302 8,154 6,961 0 0 -100.00%
PBT 959 587 -2,146 1,639 -1,112 0 0 -100.00%
Tax -959 -322 2,146 -728 694 0 0 -100.00%
NP 0 265 0 911 -418 0 0 -
-
NP to SH -501 265 -1,051 911 -418 0 0 -100.00%
-
Tax Rate 100.00% 54.86% - 44.42% - - - -
Total Cost 18,192 23,419 7,302 7,243 7,379 0 0 -100.00%
-
Net Worth 31,472 32,037 29,762 27,508 27,079 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 31,472 32,037 29,762 27,508 27,079 0 0 -100.00%
NOSH 19,794 19,776 18,601 17,862 18,173 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.00% 1.12% 0.00% 11.17% -6.00% 0.00% 0.00% -
ROE -1.59% 0.83% -3.53% 3.31% -1.54% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 91.91 119.76 39.25 45.65 38.30 0.00 0.00 -100.00%
EPS -2.40 1.34 -5.65 5.10 -2.30 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.62 1.60 1.54 1.49 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 17,862
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 0.42 0.55 0.17 0.19 0.16 0.00 0.00 -100.00%
EPS -0.01 0.01 -0.02 0.02 -0.01 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0073 0.0075 0.0069 0.0064 0.0063 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.40 0.58 0.85 0.00 0.00 0.00 0.00 -
P/RPS 0.44 0.48 2.17 0.00 0.00 0.00 0.00 -100.00%
P/EPS -15.80 43.28 -15.04 0.00 0.00 0.00 0.00 -100.00%
EY -6.33 2.31 -6.65 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.36 0.53 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/11/00 18/09/00 22/05/00 25/02/00 19/11/99 - - -
Price 0.25 0.46 0.64 0.88 0.00 0.00 0.00 -
P/RPS 0.27 0.38 1.63 1.93 0.00 0.00 0.00 -100.00%
P/EPS -9.88 34.33 -11.33 17.25 0.00 0.00 0.00 -100.00%
EY -10.12 2.91 -8.83 5.80 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.28 0.40 0.57 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment