[HUBLINE] QoQ Cumulative Quarter Result on 31-Dec-1999 [#1]

Announcement Date
26-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
31-Dec-1999 [#1]
Profit Trend
QoQ- 262.95%
YoY--%
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 57,328 39,141 15,457 8,154 22,542 0 0 -100.00%
PBT 1,037 79 -507 1,639 -124 0 0 -100.00%
Tax -1,037 45 507 -728 375 0 0 -100.00%
NP 0 124 0 911 251 0 0 -
-
NP to SH -377 124 -140 911 251 0 0 -100.00%
-
Tax Rate 100.00% -56.96% - 44.42% - - - -
Total Cost 57,328 39,017 15,457 7,243 22,291 0 0 -100.00%
-
Net Worth 30,354 30,436 29,090 27,508 26,713 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 30,354 30,436 29,090 27,508 26,713 0 0 -100.00%
NOSH 19,090 18,787 18,181 17,862 17,928 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.00% 0.32% 0.00% 11.17% 1.11% 0.00% 0.00% -
ROE -1.24% 0.41% -0.48% 3.31% 0.94% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 300.29 208.33 85.01 45.65 125.73 0.00 0.00 -100.00%
EPS -1.80 0.66 -0.77 5.10 1.40 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.62 1.60 1.54 1.49 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 17,862
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 1.34 0.91 0.36 0.19 0.53 0.00 0.00 -100.00%
EPS -0.01 0.00 0.00 0.02 0.01 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0071 0.0071 0.0068 0.0064 0.0062 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.40 0.58 0.85 0.00 0.00 0.00 0.00 -
P/RPS 0.13 0.28 1.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -20.26 87.88 -110.39 0.00 0.00 0.00 0.00 -100.00%
EY -4.94 1.14 -0.91 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.36 0.53 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/11/00 18/09/00 22/05/00 25/02/00 19/11/99 - - -
Price 0.25 0.46 0.64 0.88 0.00 0.00 0.00 -
P/RPS 0.08 0.22 0.75 1.93 0.00 0.00 0.00 -100.00%
P/EPS -12.66 69.70 -83.12 17.25 0.00 0.00 0.00 -100.00%
EY -7.90 1.43 -1.20 5.80 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.28 0.40 0.57 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment