[CHUAN] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
27-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 175.18%
YoY- 73.41%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 149,035 139,105 133,201 149,993 129,284 132,523 131,937 8.47%
PBT 9,173 3,180 4,560 9,867 3,686 3,732 7,571 13.66%
Tax -1,823 -550 -1,379 -2,690 -964 -1,209 -1,923 -3.50%
NP 7,350 2,630 3,181 7,177 2,722 2,523 5,648 19.21%
-
NP to SH 7,025 2,334 2,871 6,907 2,510 2,479 5,413 18.99%
-
Tax Rate 19.87% 17.30% 30.24% 27.26% 26.15% 32.40% 25.40% -
Total Cost 141,685 136,475 130,020 142,816 126,562 130,000 126,289 7.97%
-
Net Worth 145,517 138,372 136,654 135,382 129,264 127,706 125,300 10.49%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 5,835 - - - 1,878 - -
Div Payout % - 250.00% - - - 75.76% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 145,517 138,372 136,654 135,382 129,264 127,706 125,300 10.49%
NOSH 167,261 166,714 125,371 125,353 125,500 125,202 125,300 21.25%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 4.93% 1.89% 2.39% 4.78% 2.11% 1.90% 4.28% -
ROE 4.83% 1.69% 2.10% 5.10% 1.94% 1.94% 4.32% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 89.10 83.44 106.25 119.66 103.02 105.85 105.30 -10.54%
EPS 4.20 1.40 2.29 5.51 2.00 1.98 4.32 -1.86%
DPS 0.00 3.50 0.00 0.00 0.00 1.50 0.00 -
NAPS 0.87 0.83 1.09 1.08 1.03 1.02 1.00 -8.87%
Adjusted Per Share Value based on latest NOSH - 125,353
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 88.22 82.34 78.85 88.79 76.53 78.45 78.10 8.46%
EPS 4.16 1.38 1.70 4.09 1.49 1.47 3.20 19.13%
DPS 0.00 3.45 0.00 0.00 0.00 1.11 0.00 -
NAPS 0.8614 0.8191 0.8089 0.8014 0.7652 0.756 0.7417 10.49%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.50 0.65 0.68 0.41 0.44 0.46 0.44 -
P/RPS 0.56 0.78 0.64 0.34 0.43 0.43 0.42 21.16%
P/EPS 11.90 46.43 29.69 7.44 22.00 23.23 10.19 10.90%
EY 8.40 2.15 3.37 13.44 4.55 4.30 9.82 -9.89%
DY 0.00 5.38 0.00 0.00 0.00 3.26 0.00 -
P/NAPS 0.57 0.78 0.62 0.38 0.43 0.45 0.44 18.85%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/05/11 25/02/11 29/11/10 27/08/10 31/05/10 23/02/10 25/11/09 -
Price 0.515 0.56 0.72 0.56 0.39 0.51 0.46 -
P/RPS 0.58 0.67 0.68 0.47 0.38 0.48 0.44 20.24%
P/EPS 12.26 40.00 31.44 10.16 19.50 25.76 10.65 9.84%
EY 8.16 2.50 3.18 9.84 5.13 3.88 9.39 -8.94%
DY 0.00 6.25 0.00 0.00 0.00 2.94 0.00 -
P/NAPS 0.59 0.67 0.66 0.52 0.38 0.50 0.46 18.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment