[CHUAN] QoQ Quarter Result on 31-Dec-2010 [#4]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -18.7%
YoY- -5.85%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 164,752 147,579 149,035 139,105 133,201 149,993 129,284 17.52%
PBT 4,672 6,219 9,173 3,180 4,560 9,867 3,686 17.10%
Tax -1,043 -1,735 -1,823 -550 -1,379 -2,690 -964 5.38%
NP 3,629 4,484 7,350 2,630 3,181 7,177 2,722 21.11%
-
NP to SH 3,356 4,149 7,025 2,334 2,871 6,907 2,510 21.34%
-
Tax Rate 22.32% 27.90% 19.87% 17.30% 30.24% 27.26% 26.15% -
Total Cost 161,123 143,095 141,685 136,475 130,020 142,816 126,562 17.44%
-
Net Worth 148,599 148,895 145,517 138,372 136,654 135,382 129,264 9.72%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - 5,835 - - - -
Div Payout % - - - 250.00% - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 148,599 148,895 145,517 138,372 136,654 135,382 129,264 9.72%
NOSH 166,965 167,298 167,261 166,714 125,371 125,353 125,500 20.94%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 2.20% 3.04% 4.93% 1.89% 2.39% 4.78% 2.11% -
ROE 2.26% 2.79% 4.83% 1.69% 2.10% 5.10% 1.94% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 98.67 88.21 89.10 83.44 106.25 119.66 103.02 -2.83%
EPS 2.01 2.48 4.20 1.40 2.29 5.51 2.00 0.33%
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 0.89 0.89 0.87 0.83 1.09 1.08 1.03 -9.27%
Adjusted Per Share Value based on latest NOSH - 166,714
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 97.53 87.36 88.22 82.34 78.85 88.79 76.53 17.52%
EPS 1.99 2.46 4.16 1.38 1.70 4.09 1.49 21.25%
DPS 0.00 0.00 0.00 3.45 0.00 0.00 0.00 -
NAPS 0.8796 0.8814 0.8614 0.8191 0.8089 0.8014 0.7652 9.72%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.42 0.55 0.50 0.65 0.68 0.41 0.44 -
P/RPS 0.43 0.62 0.56 0.78 0.64 0.34 0.43 0.00%
P/EPS 20.90 22.18 11.90 46.43 29.69 7.44 22.00 -3.35%
EY 4.79 4.51 8.40 2.15 3.37 13.44 4.55 3.48%
DY 0.00 0.00 0.00 5.38 0.00 0.00 0.00 -
P/NAPS 0.47 0.62 0.57 0.78 0.62 0.38 0.43 6.10%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 29/11/11 26/08/11 26/05/11 25/02/11 29/11/10 27/08/10 31/05/10 -
Price 0.43 0.48 0.515 0.56 0.72 0.56 0.39 -
P/RPS 0.44 0.54 0.58 0.67 0.68 0.47 0.38 10.25%
P/EPS 21.39 19.35 12.26 40.00 31.44 10.16 19.50 6.35%
EY 4.67 5.17 8.16 2.50 3.18 9.84 5.13 -6.06%
DY 0.00 0.00 0.00 6.25 0.00 0.00 0.00 -
P/NAPS 0.48 0.54 0.59 0.67 0.66 0.52 0.38 16.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment