[ASTEEL] QoQ Quarter Result on 30-Jun-2007 [#2]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
01-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 509.78%
YoY- 143.65%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 121,378 129,846 117,843 117,960 98,451 101,377 105,413 9.84%
PBT 6,611 6,370 6,011 6,803 1,372 1,209 4,258 34.04%
Tax -1,657 -1,002 -1,602 -1,691 -345 191 -1,224 22.35%
NP 4,954 5,368 4,409 5,112 1,027 1,400 3,034 38.62%
-
NP to SH 4,413 4,959 4,243 4,488 736 1,205 2,629 41.19%
-
Tax Rate 25.06% 15.73% 26.65% 24.86% 25.15% -15.80% 28.75% -
Total Cost 116,424 124,478 113,434 112,848 97,424 99,977 102,379 8.93%
-
Net Worth 128,413 65,177 65,176 65,137 101,607 101,043 99,810 18.27%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 651 - - - 651 - -
Div Payout % - 13.14% - - - 54.10% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 128,413 65,177 65,176 65,137 101,607 101,043 99,810 18.27%
NOSH 65,184 65,177 65,176 65,137 65,132 65,189 65,235 -0.05%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 4.08% 4.13% 3.74% 4.33% 1.04% 1.38% 2.88% -
ROE 3.44% 7.61% 6.51% 6.89% 0.72% 1.19% 2.63% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 186.21 199.22 180.81 181.09 151.15 155.51 161.59 9.90%
EPS 6.77 3.31 3.26 3.44 1.13 1.85 4.03 41.27%
DPS 0.00 1.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.97 1.00 1.00 1.00 1.56 1.55 1.53 18.33%
Adjusted Per Share Value based on latest NOSH - 65,137
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 25.03 26.78 24.30 24.33 20.30 20.91 21.74 9.84%
EPS 0.91 1.02 0.88 0.93 0.15 0.25 0.54 41.56%
DPS 0.00 0.13 0.00 0.00 0.00 0.13 0.00 -
NAPS 0.2648 0.1344 0.1344 0.1343 0.2096 0.2084 0.2059 18.24%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.50 0.56 0.48 0.44 0.44 0.41 0.41 -
P/RPS 0.27 0.28 0.27 0.24 0.29 0.26 0.25 5.25%
P/EPS 7.39 7.36 7.37 6.39 38.94 22.18 10.17 -19.15%
EY 13.54 13.59 13.56 15.66 2.57 4.51 9.83 23.77%
DY 0.00 1.79 0.00 0.00 0.00 2.44 0.00 -
P/NAPS 0.25 0.56 0.48 0.44 0.28 0.26 0.27 -4.99%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 09/05/08 28/02/08 31/10/07 01/08/07 08/05/07 27/02/07 27/10/06 -
Price 0.56 0.50 0.49 0.45 0.43 0.46 0.40 -
P/RPS 0.30 0.25 0.27 0.25 0.28 0.30 0.25 12.91%
P/EPS 8.27 6.57 7.53 6.53 38.05 24.89 9.93 -11.47%
EY 12.09 15.22 13.29 15.31 2.63 4.02 10.08 12.87%
DY 0.00 2.00 0.00 0.00 0.00 2.17 0.00 -
P/NAPS 0.28 0.50 0.49 0.45 0.28 0.30 0.26 5.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment