[HIGHTEC] QoQ Quarter Result on 31-Jul-2007 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
25-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Jul-2007 [#3]
Profit Trend
QoQ- 582.22%
YoY- 24.8%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Quarter Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 7,133 8,783 9,039 7,729 6,694 6,440 6,231 9.44%
PBT 800 1,515 1,081 761 158 361 -891 -
Tax -166 -409 55 -94 -80 -84 799 -
NP 634 1,106 1,136 667 78 277 -92 -
-
NP to SH 639 1,127 1,132 614 90 299 -79 -
-
Tax Rate 20.75% 27.00% -5.09% 12.35% 50.63% 23.27% - -
Total Cost 6,499 7,677 7,903 7,062 6,616 6,163 6,323 1.84%
-
Net Worth 46,233 49,185 39,166 46,929 49,500 49,698 48,379 -2.98%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div - - 979 - 1,022 - 983 -
Div Payout % - - 86.50% - 1,136.36% - 0.00% -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 46,233 49,185 39,166 46,929 49,500 49,698 48,379 -2.98%
NOSH 37,588 38,728 39,166 39,108 40,909 40,405 39,333 -2.98%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 8.89% 12.59% 12.57% 8.63% 1.17% 4.30% -1.48% -
ROE 1.38% 2.29% 2.89% 1.31% 0.18% 0.60% -0.16% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 18.98 22.68 23.08 19.76 16.36 15.94 15.84 12.82%
EPS 1.70 2.91 2.79 1.57 0.22 0.74 -0.19 -
DPS 0.00 0.00 2.50 0.00 2.50 0.00 2.50 -
NAPS 1.23 1.27 1.00 1.20 1.21 1.23 1.23 0.00%
Adjusted Per Share Value based on latest NOSH - 39,108
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 6.10 7.51 7.73 6.61 5.72 5.51 5.33 9.42%
EPS 0.55 0.96 0.97 0.52 0.08 0.26 -0.07 -
DPS 0.00 0.00 0.84 0.00 0.87 0.00 0.84 -
NAPS 0.3953 0.4205 0.3348 0.4012 0.4232 0.4249 0.4136 -2.97%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 0.79 0.82 0.72 0.77 0.70 0.64 0.49 -
P/RPS 4.16 3.62 3.12 3.90 4.28 4.02 3.09 21.94%
P/EPS 46.47 28.18 24.91 49.04 318.18 86.49 -243.97 -
EY 2.15 3.55 4.01 2.04 0.31 1.16 -0.41 -
DY 0.00 0.00 3.47 0.00 3.57 0.00 5.10 -
P/NAPS 0.64 0.65 0.72 0.64 0.58 0.52 0.40 36.83%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 23/06/08 31/03/08 28/12/07 25/09/07 20/06/07 29/03/07 27/12/06 -
Price 0.78 0.85 0.80 0.78 0.65 0.63 0.52 -
P/RPS 4.11 3.75 3.47 3.95 3.97 3.95 3.28 16.24%
P/EPS 45.88 29.21 27.68 49.68 295.45 85.14 -258.90 -
EY 2.18 3.42 3.61 2.01 0.34 1.17 -0.39 -
DY 0.00 0.00 3.13 0.00 3.85 0.00 4.81 -
P/NAPS 0.63 0.67 0.80 0.65 0.54 0.51 0.42 31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment