[HIGHTEC] QoQ Cumulative Quarter Result on 31-Jul-2007 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
25-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Jul-2007 [#3]
Profit Trend
QoQ- 157.84%
YoY- 138.81%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Cumulative Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 15,916 8,783 29,902 20,863 13,134 6,440 29,411 -33.61%
PBT 2,315 1,515 2,361 1,280 519 361 223 376.55%
Tax -575 -409 -203 -258 -164 -84 74 -
NP 1,740 1,106 2,158 1,022 355 277 297 225.33%
-
NP to SH 1,766 1,127 2,135 1,003 389 299 341 199.63%
-
Tax Rate 24.84% 27.00% 8.60% 20.16% 31.60% 23.27% -33.18% -
Total Cost 14,176 7,677 27,744 19,841 12,779 6,163 29,114 -38.13%
-
Net Worth 46,315 49,185 48,575 47,015 49,030 49,698 49,485 -4.32%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div - - 979 979 1,013 - 1,014 -
Div Payout % - - 45.87% 97.66% 260.42% - 297.37% -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 46,315 49,185 48,575 47,015 49,030 49,698 49,485 -4.32%
NOSH 37,654 38,728 39,173 39,179 40,520 40,405 40,561 -4.84%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 10.93% 12.59% 7.22% 4.90% 2.70% 4.30% 1.01% -
ROE 3.81% 2.29% 4.40% 2.13% 0.79% 0.60% 0.69% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 42.27 22.68 76.33 53.25 32.41 15.94 72.51 -30.23%
EPS 4.69 2.91 5.26 2.56 0.96 0.74 0.84 215.05%
DPS 0.00 0.00 2.50 2.50 2.50 0.00 2.50 -
NAPS 1.23 1.27 1.24 1.20 1.21 1.23 1.22 0.54%
Adjusted Per Share Value based on latest NOSH - 39,108
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 13.61 7.51 25.56 17.84 11.23 5.51 25.14 -33.60%
EPS 1.51 0.96 1.83 0.86 0.33 0.26 0.29 200.71%
DPS 0.00 0.00 0.84 0.84 0.87 0.00 0.87 -
NAPS 0.396 0.4205 0.4153 0.402 0.4192 0.4249 0.4231 -4.32%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 0.79 0.82 0.72 0.77 0.70 0.64 0.49 -
P/RPS 1.87 3.62 0.94 1.45 2.16 4.02 0.68 96.40%
P/EPS 16.84 28.18 13.21 30.08 72.92 86.49 58.29 -56.33%
EY 5.94 3.55 7.57 3.32 1.37 1.16 1.72 128.64%
DY 0.00 0.00 3.47 3.25 3.57 0.00 5.10 -
P/NAPS 0.64 0.65 0.58 0.64 0.58 0.52 0.40 36.83%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 23/06/08 31/03/08 28/12/07 25/09/07 20/06/07 29/03/07 27/12/06 -
Price 0.78 0.85 0.80 0.78 0.65 0.63 0.52 -
P/RPS 1.85 3.75 1.05 1.46 2.01 3.95 0.72 87.70%
P/EPS 16.63 29.21 14.68 30.47 67.71 85.14 61.85 -58.37%
EY 6.01 3.42 6.81 3.28 1.48 1.17 1.62 139.83%
DY 0.00 0.00 3.13 3.21 3.85 0.00 4.81 -
P/NAPS 0.63 0.67 0.65 0.65 0.54 0.51 0.43 29.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment