[HIGHTEC] YoY Annualized Quarter Result on 31-Jul-2007 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
25-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Jul-2007 [#3]
Profit Trend
QoQ- 71.89%
YoY- 138.81%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Revenue 22,945 17,237 31,822 27,817 30,906 25,100 23,122 -0.12%
PBT 222 -1,030 4,061 1,706 1,485 -1,261 862 -20.22%
Tax 33 97 -1,166 -344 -966 -206 -280 -
NP 256 -933 2,894 1,362 518 -1,468 582 -12.78%
-
NP to SH 361 -868 2,909 1,337 560 -1,374 582 -7.64%
-
Tax Rate -14.86% - 28.71% 20.16% 65.05% - 32.48% -
Total Cost 22,689 18,170 28,928 26,454 30,388 26,568 22,540 0.10%
-
Net Worth 49,648 48,542 50,385 47,015 50,155 51,955 52,601 -0.95%
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Div - 25 - 1,305 - - 1,348 -
Div Payout % - 0.00% - 97.66% - - 231.48% -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 49,648 48,542 50,385 47,015 50,155 51,955 52,601 -0.95%
NOSH 37,428 37,630 40,633 39,179 40,776 40,590 40,462 -1.29%
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
NP Margin 1.12% -5.41% 9.10% 4.90% 1.68% -5.85% 2.52% -
ROE 0.73% -1.79% 5.77% 2.84% 1.12% -2.65% 1.11% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 61.30 45.81 78.32 71.00 75.79 61.84 57.15 1.17%
EPS 0.96 -2.31 7.16 3.41 1.37 -3.39 1.44 -6.53%
DPS 0.00 0.07 0.00 3.33 0.00 0.00 3.33 -
NAPS 1.3265 1.29 1.24 1.20 1.23 1.28 1.30 0.33%
Adjusted Per Share Value based on latest NOSH - 39,108
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 19.62 14.74 27.21 23.78 26.42 21.46 19.77 -0.12%
EPS 0.31 -0.74 2.49 1.14 0.48 -1.18 0.50 -7.65%
DPS 0.00 0.02 0.00 1.12 0.00 0.00 1.15 -
NAPS 0.4245 0.415 0.4308 0.402 0.4288 0.4442 0.4497 -0.95%
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 -
Price 0.86 0.72 0.76 0.77 0.62 0.67 0.89 -
P/RPS 1.40 1.57 0.97 1.08 0.82 1.08 1.56 -1.78%
P/EPS 89.08 -31.21 10.61 22.56 45.15 -19.78 61.81 6.27%
EY 1.12 -3.20 9.42 4.43 2.22 -5.05 1.62 -5.96%
DY 0.00 0.09 0.00 4.33 0.00 0.00 3.75 -
P/NAPS 0.65 0.56 0.61 0.64 0.50 0.52 0.68 -0.74%
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 22/09/10 29/09/09 29/09/08 25/09/07 28/09/06 27/09/05 27/09/04 -
Price 0.80 0.80 0.70 0.78 0.46 0.58 0.92 -
P/RPS 1.30 1.75 0.89 1.10 0.61 0.94 1.61 -3.50%
P/EPS 82.87 -34.68 9.78 22.85 33.50 -17.13 63.89 4.42%
EY 1.21 -2.88 10.23 4.38 2.99 -5.84 1.57 -4.24%
DY 0.00 0.08 0.00 4.27 0.00 0.00 3.62 -
P/NAPS 0.60 0.62 0.56 0.65 0.37 0.45 0.71 -2.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment