[FAJAR] QoQ Quarter Result on 30-Jun-2010 [#4]

Stock
[FAJAR] FAJARBARU BUILDER GRP BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- 86.14%
YoY- 102.58%
Quarter Report
Latest QR
Upcoming QR
FAJAR's Result
FAJAR's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 39,820 58,160 28,033 44,670 43,448 37,815 40,011 -0.31%
PBT 2,945 7,196 5,616 13,735 7,687 6,951 4,674 -26.52%
Tax -847 -1,808 -1,460 -3,338 -2,069 -1,804 -1,216 -21.43%
NP 2,098 5,388 4,156 10,397 5,618 5,147 3,458 -28.35%
-
NP to SH 2,098 5,279 4,165 10,463 5,621 5,147 3,456 -28.32%
-
Tax Rate 28.76% 25.13% 26.00% 24.30% 26.92% 25.95% 26.02% -
Total Cost 37,722 52,772 23,877 34,273 37,830 32,668 36,553 2.12%
-
Net Worth 143,729 150,350 131,465 133,935 0 0 0 -
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 10,151 - - - 3,188 - 5,484 50.81%
Div Payout % 483.87% - - - 56.73% - 158.71% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 143,729 150,350 131,465 133,935 0 0 0 -
NOSH 169,193 168,121 157,765 156,631 159,440 154,656 137,124 15.05%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 5.27% 9.26% 14.83% 23.28% 12.93% 13.61% 8.64% -
ROE 1.46% 3.51% 3.17% 7.81% 0.00% 0.00% 0.00% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 23.54 34.59 17.77 28.52 27.25 24.45 29.18 -13.35%
EPS 1.24 3.14 2.64 6.68 3.53 3.33 2.52 -37.69%
DPS 6.00 0.00 0.00 0.00 2.00 0.00 4.00 31.06%
NAPS 0.8495 0.8943 0.8333 0.8551 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 156,631
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 5.35 7.81 3.76 6.00 5.83 5.08 5.37 -0.24%
EPS 0.28 0.71 0.56 1.41 0.75 0.69 0.46 -28.19%
DPS 1.36 0.00 0.00 0.00 0.43 0.00 0.74 50.09%
NAPS 0.193 0.2019 0.1765 0.1799 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.11 1.21 0.98 0.91 1.01 1.01 1.15 -
P/RPS 4.72 3.50 5.52 3.19 3.71 4.13 3.94 12.80%
P/EPS 89.52 38.54 37.12 13.62 28.65 30.35 45.63 56.78%
EY 1.12 2.60 2.69 7.34 3.49 3.30 2.19 -36.07%
DY 5.41 0.00 0.00 0.00 1.98 0.00 3.48 34.23%
P/NAPS 1.31 1.35 1.18 1.06 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 05/05/11 27/01/11 18/11/10 25/08/10 29/04/10 09/02/10 26/10/09 -
Price 1.07 1.15 1.09 0.97 1.04 1.05 1.23 -
P/RPS 4.55 3.32 6.13 3.40 3.82 4.29 4.22 5.15%
P/EPS 86.29 36.62 41.29 14.52 29.50 31.55 48.80 46.27%
EY 1.16 2.73 2.42 6.89 3.39 3.17 2.05 -31.61%
DY 5.61 0.00 0.00 0.00 1.92 0.00 3.25 43.94%
P/NAPS 1.26 1.29 1.31 1.13 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment