[ATLAN] QoQ Quarter Result on 28-Feb-2006 [#4]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
27-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2006
Quarter
28-Feb-2006 [#4]
Profit Trend
QoQ- -158.78%
YoY- -191.0%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Quarter Result
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Revenue 28,536 37,501 43,199 38,393 35,823 37,097 37,342 -16.40%
PBT 1,771 10,199 3,835 -3,505 2,312 11,419 5,155 -50.91%
Tax -407 -654 -398 -5 -298 -289 -1,751 -62.16%
NP 1,364 9,545 3,437 -3,510 2,014 11,130 3,404 -45.61%
-
NP to SH 1,364 9,545 3,437 -3,510 5,971 8,273 3,404 -45.61%
-
Tax Rate 22.98% 6.41% 10.38% - 12.89% 2.53% 33.97% -
Total Cost 27,172 27,956 39,762 41,903 33,809 25,967 33,938 -13.76%
-
Net Worth 327,359 329,736 330,183 320,311 325,515 248,768 247,563 20.45%
Dividend
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Div - - - 7,672 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Net Worth 327,359 329,736 330,183 320,311 325,515 248,768 247,563 20.45%
NOSH 194,857 192,828 193,089 191,803 192,612 192,843 193,409 0.49%
Ratio Analysis
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
NP Margin 4.78% 25.45% 7.96% -9.14% 5.62% 30.00% 9.12% -
ROE 0.42% 2.89% 1.04% -1.10% 1.83% 3.33% 1.38% -
Per Share
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 14.64 19.45 22.37 20.02 18.60 19.24 19.31 -16.84%
EPS 0.70 4.95 1.78 -1.83 3.10 4.29 1.76 -45.88%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 1.68 1.71 1.71 1.67 1.69 1.29 1.28 19.85%
Adjusted Per Share Value based on latest NOSH - 191,803
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 11.25 14.78 17.03 15.14 14.12 14.63 14.72 -16.39%
EPS 0.54 3.76 1.36 -1.38 2.35 3.26 1.34 -45.41%
DPS 0.00 0.00 0.00 3.02 0.00 0.00 0.00 -
NAPS 1.2906 1.30 1.3017 1.2628 1.2833 0.9808 0.976 20.45%
Price Multiplier on Financial Quarter End Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 30/08/05 31/05/05 -
Price 2.13 2.15 2.13 2.24 2.18 2.19 2.17 -
P/RPS 14.54 11.06 9.52 11.19 11.72 11.38 11.24 18.70%
P/EPS 304.29 43.43 119.66 -122.40 70.32 51.05 123.30 82.52%
EY 0.33 2.30 0.84 -0.82 1.42 1.96 0.81 -45.01%
DY 0.00 0.00 0.00 1.79 0.00 0.00 0.00 -
P/NAPS 1.27 1.26 1.25 1.34 1.29 1.70 1.70 -17.65%
Price Multiplier on Announcement Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date 31/01/07 30/10/06 28/07/06 27/04/06 14/02/06 24/10/05 25/07/05 -
Price 2.22 2.13 2.27 2.13 2.16 2.18 2.25 -
P/RPS 15.16 10.95 10.15 10.64 11.61 11.33 11.65 19.17%
P/EPS 317.14 43.03 127.53 -116.39 69.68 50.82 127.84 83.15%
EY 0.32 2.32 0.78 -0.86 1.44 1.97 0.78 -44.75%
DY 0.00 0.00 0.00 1.88 0.00 0.00 0.00 -
P/NAPS 1.32 1.25 1.33 1.28 1.28 1.69 1.76 -17.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment