[ATLAN] QoQ Quarter Result on 28-Feb-2018 [#4]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
26-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2018
Quarter
28-Feb-2018 [#4]
Profit Trend
QoQ- 1536.83%
YoY- 109.3%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Quarter Result
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Revenue 215,387 169,965 170,532 223,604 186,066 199,359 217,305 -0.58%
PBT 24,423 22,222 16,566 38,047 8,606 21,384 23,250 3.33%
Tax -4,697 -4,193 -5,225 -6,978 -4,898 -6,692 -6,394 -18.57%
NP 19,726 18,029 11,341 31,069 3,708 14,692 16,856 11.04%
-
NP to SH 13,690 13,050 7,380 26,353 1,610 9,644 11,426 12.79%
-
Tax Rate 19.23% 18.87% 31.54% 18.34% 56.91% 31.29% 27.50% -
Total Cost 195,661 151,936 159,191 192,535 182,358 184,667 200,449 -1.59%
-
Net Worth 540,274 527,591 540,274 532,664 489,544 499,690 509,836 3.93%
Dividend
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Div 25,365 - 25,365 - 25,365 12,682 15,219 40.52%
Div Payout % 185.28% - 343.70% - 1,575.47% 131.51% 133.20% -
Equity
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Net Worth 540,274 527,591 540,274 532,664 489,544 499,690 509,836 3.93%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
NP Margin 9.16% 10.61% 6.65% 13.89% 1.99% 7.37% 7.76% -
ROE 2.53% 2.47% 1.37% 4.95% 0.33% 1.93% 2.24% -
Per Share
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 84.92 67.01 67.23 88.15 73.36 78.60 85.67 -0.58%
EPS 5.40 5.14 2.91 10.39 0.63 3.80 4.50 12.91%
DPS 10.00 0.00 10.00 0.00 10.00 5.00 6.00 40.52%
NAPS 2.13 2.08 2.13 2.10 1.93 1.97 2.01 3.93%
Adjusted Per Share Value based on latest NOSH - 253,650
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 84.92 67.01 67.23 88.15 73.36 78.60 85.67 -0.58%
EPS 5.40 5.14 2.91 10.39 0.63 3.80 4.50 12.91%
DPS 10.00 0.00 10.00 0.00 10.00 5.00 6.00 40.52%
NAPS 2.13 2.08 2.13 2.10 1.93 1.97 2.01 3.93%
Price Multiplier on Financial Quarter End Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 4.45 4.48 4.39 4.65 4.36 4.26 4.75 -
P/RPS 5.24 6.69 6.53 5.27 5.94 5.42 5.54 -3.64%
P/EPS 82.45 87.08 150.88 44.76 686.90 112.04 105.45 -15.11%
EY 1.21 1.15 0.66 2.23 0.15 0.89 0.95 17.48%
DY 2.25 0.00 2.28 0.00 2.29 1.17 1.26 47.13%
P/NAPS 2.09 2.15 2.06 2.21 2.26 2.16 2.36 -7.77%
Price Multiplier on Announcement Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 10/01/19 11/10/18 12/07/18 26/04/18 11/01/18 12/10/17 13/07/17 -
Price 4.40 4.45 4.50 4.58 4.28 4.25 4.57 -
P/RPS 5.18 6.64 6.69 5.20 5.83 5.41 5.33 -1.88%
P/EPS 81.52 86.49 154.66 44.08 674.30 111.78 101.45 -13.55%
EY 1.23 1.16 0.65 2.27 0.15 0.89 0.99 15.55%
DY 2.27 0.00 2.22 0.00 2.34 1.18 1.31 44.21%
P/NAPS 2.07 2.14 2.11 2.18 2.22 2.16 2.27 -5.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment