[ATLAN] QoQ TTM Result on 28-Feb-2018 [#4]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
26-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2018
Quarter
28-Feb-2018 [#4]
Profit Trend
QoQ- 39.02%
YoY- -10.1%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
TTM Result
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Revenue 779,488 750,167 779,561 826,334 799,149 794,704 794,971 -1.30%
PBT 101,258 85,441 84,603 91,287 75,147 94,363 93,815 5.21%
Tax -21,093 -21,294 -23,793 -24,962 -21,757 -21,550 -21,676 -1.79%
NP 80,165 64,147 60,810 66,325 53,390 72,813 72,139 7.27%
-
NP to SH 60,473 48,393 44,987 49,033 35,271 50,341 50,284 13.07%
-
Tax Rate 20.83% 24.92% 28.12% 27.34% 28.95% 22.84% 23.11% -
Total Cost 699,323 686,020 718,751 760,009 745,759 721,891 722,832 -2.17%
-
Net Worth 540,274 527,591 540,274 532,664 489,544 499,690 509,836 3.93%
Dividend
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Div 50,730 50,730 63,412 53,266 53,266 53,266 40,584 16.02%
Div Payout % 83.89% 104.83% 140.96% 108.63% 151.02% 105.81% 80.71% -
Equity
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Net Worth 540,274 527,591 540,274 532,664 489,544 499,690 509,836 3.93%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
NP Margin 10.28% 8.55% 7.80% 8.03% 6.68% 9.16% 9.07% -
ROE 11.19% 9.17% 8.33% 9.21% 7.20% 10.07% 9.86% -
Per Share
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 307.31 295.75 307.34 325.78 315.06 313.31 313.41 -1.30%
EPS 23.84 19.08 17.74 19.33 13.91 19.85 19.82 13.08%
DPS 20.00 20.00 25.00 21.00 21.00 21.00 16.00 16.02%
NAPS 2.13 2.08 2.13 2.10 1.93 1.97 2.01 3.93%
Adjusted Per Share Value based on latest NOSH - 253,650
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 307.31 295.75 307.34 325.78 315.06 313.31 313.41 -1.30%
EPS 23.84 19.08 17.74 19.33 13.91 19.85 19.82 13.08%
DPS 20.00 20.00 25.00 21.00 21.00 21.00 16.00 16.02%
NAPS 2.13 2.08 2.13 2.10 1.93 1.97 2.01 3.93%
Price Multiplier on Financial Quarter End Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 4.45 4.48 4.39 4.65 4.36 4.26 4.75 -
P/RPS 1.45 1.51 1.43 1.43 1.38 1.36 1.52 -3.09%
P/EPS 18.67 23.48 24.75 24.05 31.35 21.46 23.96 -15.30%
EY 5.36 4.26 4.04 4.16 3.19 4.66 4.17 18.20%
DY 4.49 4.46 5.69 4.52 4.82 4.93 3.37 21.06%
P/NAPS 2.09 2.15 2.06 2.21 2.26 2.16 2.36 -7.77%
Price Multiplier on Announcement Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 10/01/19 11/10/18 12/07/18 26/04/18 11/01/18 12/10/17 13/07/17 -
Price 4.40 4.45 4.50 4.58 4.28 4.25 4.57 -
P/RPS 1.43 1.50 1.46 1.41 1.36 1.36 1.46 -1.37%
P/EPS 18.46 23.32 25.37 23.69 30.78 21.41 23.05 -13.74%
EY 5.42 4.29 3.94 4.22 3.25 4.67 4.34 15.95%
DY 4.55 4.49 5.56 4.59 4.91 4.94 3.50 19.09%
P/NAPS 2.07 2.14 2.11 2.18 2.22 2.16 2.27 -5.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment