[ATLAN] QoQ Quarter Result on 31-May-2018 [#1]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
12-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2019
Quarter
31-May-2018 [#1]
Profit Trend
QoQ- -72.0%
YoY- -35.41%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Quarter Result
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Revenue 219,033 215,387 169,965 170,532 223,604 186,066 199,359 6.49%
PBT 13,616 24,423 22,222 16,566 38,047 8,606 21,384 -26.04%
Tax -3,573 -4,697 -4,193 -5,225 -6,978 -4,898 -6,692 -34.26%
NP 10,043 19,726 18,029 11,341 31,069 3,708 14,692 -22.45%
-
NP to SH 5,776 13,690 13,050 7,380 26,353 1,610 9,644 -29.01%
-
Tax Rate 26.24% 19.23% 18.87% 31.54% 18.34% 56.91% 31.29% -
Total Cost 208,990 195,661 151,936 159,191 192,535 182,358 184,667 8.62%
-
Net Worth 519,982 540,274 527,591 540,274 532,664 489,544 499,690 2.69%
Dividend
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Div - 25,365 - 25,365 - 25,365 12,682 -
Div Payout % - 185.28% - 343.70% - 1,575.47% 131.51% -
Equity
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Net Worth 519,982 540,274 527,591 540,274 532,664 489,544 499,690 2.69%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
NP Margin 4.59% 9.16% 10.61% 6.65% 13.89% 1.99% 7.37% -
ROE 1.11% 2.53% 2.47% 1.37% 4.95% 0.33% 1.93% -
Per Share
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 86.35 84.92 67.01 67.23 88.15 73.36 78.60 6.48%
EPS 2.28 5.40 5.14 2.91 10.39 0.63 3.80 -28.92%
DPS 0.00 10.00 0.00 10.00 0.00 10.00 5.00 -
NAPS 2.05 2.13 2.08 2.13 2.10 1.93 1.97 2.69%
Adjusted Per Share Value based on latest NOSH - 253,650
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 86.35 84.92 67.01 67.23 88.15 73.36 78.60 6.48%
EPS 2.28 5.40 5.14 2.91 10.39 0.63 3.80 -28.92%
DPS 0.00 10.00 0.00 10.00 0.00 10.00 5.00 -
NAPS 2.05 2.13 2.08 2.13 2.10 1.93 1.97 2.69%
Price Multiplier on Financial Quarter End Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 4.40 4.45 4.48 4.39 4.65 4.36 4.26 -
P/RPS 5.10 5.24 6.69 6.53 5.27 5.94 5.42 -3.98%
P/EPS 193.22 82.45 87.08 150.88 44.76 686.90 112.04 43.95%
EY 0.52 1.21 1.15 0.66 2.23 0.15 0.89 -30.17%
DY 0.00 2.25 0.00 2.28 0.00 2.29 1.17 -
P/NAPS 2.15 2.09 2.15 2.06 2.21 2.26 2.16 -0.30%
Price Multiplier on Announcement Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 25/04/19 10/01/19 11/10/18 12/07/18 26/04/18 11/01/18 12/10/17 -
Price 4.48 4.40 4.45 4.50 4.58 4.28 4.25 -
P/RPS 5.19 5.18 6.64 6.69 5.20 5.83 5.41 -2.73%
P/EPS 196.74 81.52 86.49 154.66 44.08 674.30 111.78 45.92%
EY 0.51 1.23 1.16 0.65 2.27 0.15 0.89 -31.08%
DY 0.00 2.27 0.00 2.22 0.00 2.34 1.18 -
P/NAPS 2.19 2.07 2.14 2.11 2.18 2.22 2.16 0.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment