[ATLAN] QoQ Quarter Result on 28-Feb-2022 [#4]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
28-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2022
Quarter
28-Feb-2022 [#4]
Profit Trend
QoQ- 228.29%
YoY- 158.65%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Quarter Result
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Revenue 98,378 87,762 77,365 80,173 75,662 19,337 82,070 12.83%
PBT 8,892 4,988 6,306 2,866 1,955 -13,608 4,937 47.97%
Tax -1,467 -1,683 -1,216 1,686 -1,129 747 -1,833 -13.78%
NP 7,425 3,305 5,090 4,552 826 -12,861 3,104 78.76%
-
NP to SH 5,910 2,612 4,622 3,864 1,177 -9,263 3,429 43.70%
-
Tax Rate 16.50% 33.74% 19.28% -58.83% 57.75% - 37.13% -
Total Cost 90,953 84,457 72,275 75,621 74,836 32,198 78,966 9.87%
-
Net Worth 405,840 398,230 395,693 393,157 415,985 413,449 436,278 -4.70%
Dividend
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Div 10,146 - - - - 12,682 - -
Div Payout % 171.68% - - - - 0.00% - -
Equity
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Net Worth 405,840 398,230 395,693 393,157 415,985 413,449 436,278 -4.70%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
NP Margin 7.55% 3.77% 6.58% 5.68% 1.09% -66.51% 3.78% -
ROE 1.46% 0.66% 1.17% 0.98% 0.28% -2.24% 0.79% -
Per Share
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 38.78 34.60 30.50 31.61 29.83 7.62 32.36 12.81%
EPS 2.33 1.03 1.82 1.52 0.46 -3.65 1.35 43.83%
DPS 4.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.60 1.57 1.56 1.55 1.64 1.63 1.72 -4.70%
Adjusted Per Share Value based on latest NOSH - 253,650
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 38.78 34.60 30.50 31.61 29.83 7.62 32.36 12.81%
EPS 2.33 1.03 1.82 1.52 0.46 -3.65 1.35 43.83%
DPS 4.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.60 1.57 1.56 1.55 1.64 1.63 1.72 -4.70%
Price Multiplier on Financial Quarter End Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 -
Price 3.00 2.95 2.80 2.99 2.72 2.74 2.88 -
P/RPS 7.73 8.53 9.18 9.46 9.12 35.94 8.90 -8.96%
P/EPS 128.76 286.47 153.66 196.28 586.18 -75.03 213.04 -28.49%
EY 0.78 0.35 0.65 0.51 0.17 -1.33 0.47 40.12%
DY 1.33 0.00 0.00 0.00 0.00 1.82 0.00 -
P/NAPS 1.88 1.88 1.79 1.93 1.66 1.68 1.67 8.20%
Price Multiplier on Announcement Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 12/01/23 13/10/22 14/07/22 28/04/22 13/01/22 14/10/21 15/07/21 -
Price 2.90 2.99 2.84 2.80 2.87 2.83 2.84 -
P/RPS 7.48 8.64 9.31 8.86 9.62 37.12 8.78 -10.12%
P/EPS 124.46 290.36 155.86 183.80 618.50 -77.49 210.08 -29.43%
EY 0.80 0.34 0.64 0.54 0.16 -1.29 0.48 40.52%
DY 1.38 0.00 0.00 0.00 0.00 1.77 0.00 -
P/NAPS 1.81 1.90 1.82 1.81 1.75 1.74 1.65 6.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment