[ATLAN] QoQ Quarter Result on 31-May-2022 [#1]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
14-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
31-May-2022 [#1]
Profit Trend
QoQ- 19.62%
YoY- 34.79%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Quarter Result
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Revenue 111,251 98,378 87,762 77,365 80,173 75,662 19,337 222.10%
PBT 13,351 8,892 4,988 6,306 2,866 1,955 -13,608 -
Tax -1,884 -1,467 -1,683 -1,216 1,686 -1,129 747 -
NP 11,467 7,425 3,305 5,090 4,552 826 -12,861 -
-
NP to SH 8,752 5,910 2,612 4,622 3,864 1,177 -9,263 -
-
Tax Rate 14.11% 16.50% 33.74% 19.28% -58.83% 57.75% - -
Total Cost 99,784 90,953 84,457 72,275 75,621 74,836 32,198 113.00%
-
Net Worth 405,840 405,840 398,230 395,693 393,157 415,985 413,449 -1.23%
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Div - 10,146 - - - - 12,682 -
Div Payout % - 171.68% - - - - 0.00% -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Net Worth 405,840 405,840 398,230 395,693 393,157 415,985 413,449 -1.23%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
NP Margin 10.31% 7.55% 3.77% 6.58% 5.68% 1.09% -66.51% -
ROE 2.16% 1.46% 0.66% 1.17% 0.98% 0.28% -2.24% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 43.86 38.78 34.60 30.50 31.61 29.83 7.62 222.20%
EPS 3.45 2.33 1.03 1.82 1.52 0.46 -3.65 -
DPS 0.00 4.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 1.60 1.60 1.57 1.56 1.55 1.64 1.63 -1.23%
Adjusted Per Share Value based on latest NOSH - 253,650
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 43.86 38.78 34.60 30.50 31.61 29.83 7.62 222.20%
EPS 3.45 2.33 1.03 1.82 1.52 0.46 -3.65 -
DPS 0.00 4.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 1.60 1.60 1.57 1.56 1.55 1.64 1.63 -1.23%
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 2.89 3.00 2.95 2.80 2.99 2.72 2.74 -
P/RPS 6.59 7.73 8.53 9.18 9.46 9.12 35.94 -67.82%
P/EPS 83.76 128.76 286.47 153.66 196.28 586.18 -75.03 -
EY 1.19 0.78 0.35 0.65 0.51 0.17 -1.33 -
DY 0.00 1.33 0.00 0.00 0.00 0.00 1.82 -
P/NAPS 1.81 1.88 1.88 1.79 1.93 1.66 1.68 5.10%
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 27/04/23 12/01/23 13/10/22 14/07/22 28/04/22 13/01/22 14/10/21 -
Price 2.93 2.90 2.99 2.84 2.80 2.87 2.83 -
P/RPS 6.68 7.48 8.64 9.31 8.86 9.62 37.12 -68.22%
P/EPS 84.92 124.46 290.36 155.86 183.80 618.50 -77.49 -
EY 1.18 0.80 0.34 0.64 0.54 0.16 -1.29 -
DY 0.00 1.38 0.00 0.00 0.00 0.00 1.77 -
P/NAPS 1.83 1.81 1.90 1.82 1.81 1.75 1.74 3.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment