[ATLAN] YoY Quarter Result on 28-Feb-2022 [#4]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
28-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2022
Quarter
28-Feb-2022 [#4]
Profit Trend
QoQ- 228.29%
YoY- 158.65%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Quarter Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Revenue 128,665 111,251 80,173 125,857 215,112 219,033 223,604 -8.79%
PBT 8,519 13,351 2,866 -7,817 -12,239 13,616 38,047 -22.05%
Tax -1,916 -1,884 1,686 -1,819 -5,060 -3,573 -6,978 -19.36%
NP 6,603 11,467 4,552 -9,636 -17,299 10,043 31,069 -22.73%
-
NP to SH 5,071 8,752 3,864 -6,588 -13,036 5,776 26,353 -23.99%
-
Tax Rate 22.49% 14.11% -58.83% - - 26.24% 18.34% -
Total Cost 122,062 99,784 75,621 135,493 232,411 208,990 192,535 -7.30%
-
Net Worth 408,376 405,840 393,157 431,205 499,690 519,982 532,664 -4.32%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Net Worth 408,376 405,840 393,157 431,205 499,690 519,982 532,664 -4.32%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
NP Margin 5.13% 10.31% 5.68% -7.66% -8.04% 4.59% 13.89% -
ROE 1.24% 2.16% 0.98% -1.53% -2.61% 1.11% 4.95% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 50.73 43.86 31.61 49.62 84.81 86.35 88.15 -8.78%
EPS 2.00 3.45 1.52 -2.60 -5.14 2.28 10.39 -23.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.60 1.55 1.70 1.97 2.05 2.10 -4.32%
Adjusted Per Share Value based on latest NOSH - 253,650
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 50.73 43.86 31.61 49.62 84.81 86.35 88.15 -8.78%
EPS 2.00 3.45 1.52 -2.60 -5.14 2.28 10.39 -23.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.60 1.55 1.70 1.97 2.05 2.10 -4.32%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 -
Price 2.74 2.89 2.99 3.43 4.03 4.40 4.65 -
P/RPS 5.40 6.59 9.46 6.91 4.75 5.10 5.27 0.40%
P/EPS 137.05 83.76 196.28 -132.06 -78.41 193.22 44.76 20.48%
EY 0.73 1.19 0.51 -0.76 -1.28 0.52 2.23 -16.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.81 1.93 2.02 2.05 2.15 2.21 -4.27%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 25/04/24 27/04/23 28/04/22 28/04/21 25/06/20 25/04/19 26/04/18 -
Price 2.73 2.93 2.80 3.00 3.77 4.48 4.58 -
P/RPS 5.38 6.68 8.86 6.05 4.45 5.19 5.20 0.56%
P/EPS 136.55 84.92 183.80 -115.51 -73.36 196.74 44.08 20.71%
EY 0.73 1.18 0.54 -0.87 -1.36 0.51 2.27 -17.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.83 1.81 1.76 1.91 2.19 2.18 -4.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment