[SEEHUP] QoQ Quarter Result on 30-Sep-2016 [#2]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 88.24%
YoY- 88.8%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 20,469 21,302 22,679 22,853 21,036 19,855 20,718 -0.80%
PBT -506 389 -385 121 -14 -1,094 12,788 -
Tax -25 -122 -136 -72 -132 1,229 -1,157 -92.26%
NP -531 267 -521 49 -146 135 11,631 -
-
NP to SH -630 179 -768 -28 -238 39 11,702 -
-
Tax Rate - 31.36% - 59.50% - - 9.05% -
Total Cost 21,000 21,035 23,200 22,804 21,182 19,720 9,087 74.88%
-
Net Worth 65,842 66,328 67,544 68,315 68,062 73,832 71,052 -4.95%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - 1,402 - - - - - -
Div Payout % - 783.65% - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 65,842 66,328 67,544 68,315 68,062 73,832 71,052 -4.95%
NOSH 52,066 52,258 52,258 52,258 51,739 55,714 51,279 1.02%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -2.59% 1.25% -2.30% 0.21% -0.69% 0.68% 56.14% -
ROE -0.96% 0.27% -1.14% -0.04% -0.35% 0.05% 16.47% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 39.31 41.00 43.65 43.98 40.66 35.64 40.40 -1.80%
EPS -1.21 0.34 -1.48 -0.05 -0.46 0.07 22.82 -
DPS 0.00 2.70 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2646 1.2767 1.3001 1.3148 1.3155 1.3252 1.3856 -5.91%
Adjusted Per Share Value based on latest NOSH - 52,258
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 26.18 27.25 29.01 29.23 26.91 25.40 26.50 -0.80%
EPS -0.81 0.23 -0.98 -0.04 -0.30 0.05 14.97 -
DPS 0.00 1.79 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8422 0.8484 0.8639 0.8738 0.8706 0.9444 0.9088 -4.95%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.04 1.05 1.03 1.00 1.12 1.12 1.15 -
P/RPS 2.65 2.56 2.36 2.27 2.75 3.14 2.85 -4.73%
P/EPS -85.95 304.75 -69.68 -1,855.68 -243.48 1,600.00 5.04 -
EY -1.16 0.33 -1.44 -0.05 -0.41 0.06 19.84 -
DY 0.00 2.57 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.82 0.79 0.76 0.85 0.85 0.83 -0.80%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 31/05/17 27/02/17 29/11/16 30/08/16 30/05/16 29/02/16 -
Price 1.04 1.04 1.05 1.04 1.04 1.02 1.25 -
P/RPS 2.65 2.54 2.41 2.36 2.56 2.86 3.09 -9.74%
P/EPS -85.95 301.85 -71.03 -1,929.91 -226.09 1,457.14 5.48 -
EY -1.16 0.33 -1.41 -0.05 -0.44 0.07 18.26 -
DY 0.00 2.60 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.81 0.81 0.79 0.79 0.77 0.90 -6.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment