[ABRIC] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[ABRIC] ABRIC BHD
Announcement Date
21-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -105.63%
YoY- -108.15%
Quarter Report
Latest QR
Upcoming QR
ABRIC's Result
ABRIC's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 18,645 23,656 24,003 23,476 28,417 43,020 16,051 10.49%
PBT 267 2,337 3,545 1,223 6,320 17,379 3,143 -80.64%
Tax 268 -988 -1,197 -1,223 -2,144 -3,550 -1,119 -
NP 535 1,349 2,348 0 4,176 13,829 2,024 -58.77%
-
NP to SH 535 1,349 2,348 -235 4,176 13,829 2,024 -58.77%
-
Tax Rate -100.37% 42.28% 33.77% 100.00% 33.92% 20.43% 35.60% -
Total Cost 18,110 22,307 21,655 23,476 24,241 29,191 14,027 18.55%
-
Net Worth 112,944 117,117 113,787 84,867 66,007 62,464 51,653 68.38%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 112,944 117,117 113,787 84,867 66,007 62,464 51,653 68.38%
NOSH 59,444 61,318 60,205 44,903 44,903 30,031 30,031 57.58%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 2.87% 5.70% 9.78% 0.00% 14.70% 32.15% 12.61% -
ROE 0.47% 1.15% 2.06% -0.28% 6.33% 22.14% 3.92% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 31.37 38.58 39.87 52.28 63.28 143.25 53.45 -29.87%
EPS 0.90 2.20 3.90 -0.40 9.30 46.10 6.70 -73.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.91 1.89 1.89 1.47 2.08 1.72 6.85%
Adjusted Per Share Value based on latest NOSH - 44,903
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 12.67 16.07 16.31 15.95 19.31 29.23 10.91 10.47%
EPS 0.36 0.92 1.60 -0.16 2.84 9.40 1.38 -59.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7674 0.7957 0.7731 0.5766 0.4485 0.4244 0.351 68.37%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.70 1.86 2.50 3.48 6.15 10.40 20.70 -
P/RPS 5.42 4.82 6.27 6.66 9.72 7.26 38.73 -73.01%
P/EPS 188.89 84.55 64.10 -664.95 66.13 22.58 307.14 -27.66%
EY 0.53 1.18 1.56 -0.15 1.51 4.43 0.33 37.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.97 1.32 1.84 4.18 5.00 12.03 -82.34%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 20/11/01 27/08/01 21/05/01 21/02/01 24/11/00 26/07/00 12/05/00 -
Price 1.93 2.30 2.02 3.46 3.38 10.50 14.40 -
P/RPS 6.15 5.96 5.07 6.62 5.34 7.33 26.94 -62.61%
P/EPS 214.44 104.55 51.79 -661.13 36.34 22.80 213.66 0.24%
EY 0.47 0.96 1.93 -0.15 2.75 4.39 0.47 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.20 1.07 1.83 2.30 5.05 8.37 -75.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment